Profit & Loss

  • Company Name :
Allied Blenders & Distillers Ltd Industry : (Alcoholic Beverages)
  • BSE Code:
  • 544203
  • NSE Symbol:
  • ABDL
  • P/E(TTM):
  • 60.47
  • ISIN Demat:
  • INE552Z01027
  • Div & Yield%:
  • 0.83
  • EPS(TTM):
  • 7.15
  • Book Value(₹):
  • 56.28
  • Market Cap(₹Cr.):
  • 12,093.27
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 8,072.96 7,668.57 7,105.68 7,196.92 6,378.78
Excise Duty 4,553.27 4,340.72 3,959.05 4,511.27 -
Net Sales 3,519.69 3,327.85 3,146.63 2,685.65 6,378.78
Other Income 21.44 7.29 12.09 12.23 20.00
Stock Adjustments 56.02 -25.42 27.27 11.13 -26.88
Total Income 3,597.15 3,309.72 3,185.99 2,709.01 6,371.90
EXPENDITURE :          
Raw Materials 1,146.67 1,234.09 1,121.85 869.27 1,394.17
Power and Fuel Cost 62.75 62.88 75.48 58.34 27.52
Other Manufacturing Expenses 1,308.69 1,152.45 1,186.32 1,022.57 83.98
Selling and Administration Expenses 436.81 410.50 400.67 328.53 4,336.03
Miscellaneous Expenses 21.51 29.21 17.51 26.56 142.56
Employee Benefit Expenses 167.20 174.72 185.30 192.90 171.50
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 453.52 245.88 198.86 210.83 216.14
Interest 125.43 173.21 135.20 145.35 142.13
Gross Profit 328.09 72.67 63.66 65.48 74.01
Depreciation 57.27 55.00 54.39 57.19 58.23
Profit Before Tax 270.82 17.67 9.27 8.29 15.78
Current Tax 73.36 8.26 1.18 -0.44 3.36
Fringe Benefit tax - - - - -
Deferred Tax -2.67 2.70 3.16 2.81 6.70
Reported Net Profit 200.13 6.72 4.94 5.93 5.71
Extraordinary Items 0.25 -1.51 -0.02 0.40 -
Adjusted Net Profit 199.88 8.23 4.96 5.53 5.71
Adjustment below Net Profit 0.69 -1.00 0.40 0.56 -
Profit/Loss Balance carried down 122.34 116.63 111.29 104.80 99.44
Statutory Appropriations - - - - -
Appropriations - - - - 0.35
P & L Balance carried down 323.16 122.34 116.63 111.29 104.80
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 180.00 - - - -
Dividend Per Share(Rs) 3.60 - - - -
Earnings Per Share-Unit Curr 7.15 0.28 0.20 0.25 0.24
Earnings Per Share(Adj)-Unit Curr 7.15 - - - -
Book Value 56.28 17.62 17.38 13.74 16.36
Book Value(Adj)-Unit Curr 56.28 - - - -