| Gross Sales |
1,452.60 |
1,105.77 |
1,109.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,452.60 |
1,105.77 |
1,109.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.37 |
20.06 |
15.76 |
| Total Income |
1,470.97 |
1,125.83 |
1,125.67 |
| Total Expenditure |
1,218.09 |
908.02 |
875.51 |
| PBIDT |
252.88 |
217.81 |
250.16 |
| Interest |
56.48 |
40.13 |
31.55 |
| PBDT |
196.40 |
177.68 |
218.60 |
| Depreciation |
57.10 |
36.51 |
34.88 |
| Tax |
-6.30 |
41.17 |
49.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
35.63 |
3.57 |
5.87 |
| Reported Profit After Tax |
109.97 |
96.44 |
128.24 |
| Extra-ordinary Items |
0.00 |
-3.84 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
109.97 |
100.28 |
128.24 |
| EPS (Unit Curr.) |
3.04 |
2.66 |
3.83 |
| EPS (Adj) (Unit Curr.) |
3.04 |
2.66 |
3.83 |
| Calculated EPS (Unit Curr.) |
3.04 |
2.66 |
3.55 |
| Calculated EPS (Adj) (Unit Curr.) |
3.04 |
2.66 |
3.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.14 |
10.65 |
14.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.14 |
10.65 |
14.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
362.33 |
362.33 |
361.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.41 |
19.70 |
22.54 |
| PBDTM(%) |
13.52 |
16.07 |
19.70 |
| PATM(%) |
7.57 |
8.72 |
11.55 |