| Gross Sales |
1,135.16 |
1,183.22 |
631.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,135.16 |
1,183.22 |
631.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.24 |
4.75 |
6.96 |
| Total Income |
1,139.40 |
1,187.97 |
638.74 |
| Total Expenditure |
891.36 |
971.77 |
517.69 |
| PBIDT |
248.04 |
216.20 |
121.05 |
| Interest |
32.25 |
45.23 |
45.66 |
| PBDT |
215.79 |
170.97 |
75.39 |
| Depreciation |
33.50 |
42.24 |
37.30 |
| Tax |
49.01 |
22.51 |
6.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.13 |
23.38 |
6.92 |
| Reported Profit After Tax |
134.42 |
82.84 |
24.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
134.42 |
82.84 |
24.52 |
| EPS (Unit Curr.) |
4.24 |
2.73 |
0.81 |
| EPS (Adj) (Unit Curr.) |
4.24 |
2.73 |
0.81 |
| Calculated EPS (Unit Curr.) |
4.25 |
2.62 |
0.77 |
| Calculated EPS (Adj) (Unit Curr.) |
4.25 |
2.62 |
0.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.99 |
10.47 |
3.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.99 |
10.47 |
3.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
316.54 |
316.54 |
316.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.85 |
18.27 |
19.16 |
| PBDTM(%) |
19.01 |
14.45 |
11.93 |
| PATM(%) |
11.84 |
7.00 |
3.88 |