Vikram Solar Ltd | Industry : (Capital Goods - Electrical Equipment) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 316.54 | 258.83 | 258.83 | 258.83 | 23.53 |
Reserves | 940.71 | 201.51 | 128.68 | 107.98 | 400.83 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 1,257.25 | 460.34 | 387.51 | 366.81 | 424.36 |
Secured Loans | 230.67 | 626.50 | 599.23 | 618.24 | 535.99 |
Unsecured Loans | 41.27 | 227.81 | 188.60 | 84.87 | 135.57 |
Total Debt | 271.94 | 854.31 | 787.83 | 703.11 | 671.56 |
Other Liabilities | 36.41 | 473.44 | 553.89 | 139.14 | 56.86 |
Total Liabilities | 1,565.60 | 1,788.09 | 1,729.23 | 1,209.06 | 1,152.78 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1,079.07 | 882.19 | 881.17 | 738.96 | 528.47 |
Less: Accumulated Depreciation | 545.49 | 389.57 | 254.12 | 197.36 | 147.48 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 533.58 | 492.62 | 627.05 | 541.60 | 380.99 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 13.66 | 12.67 | 8.03 | 3.57 | 66.55 |
Investments | 118.91 | 43.61 | 34.94 | 30.97 | 27.64 |
Current Assets, Loans & Advances | |||||
Inventories | 428.52 | 388.40 | 339.13 | 259.57 | 191.76 |
Sundry Debtors | 1,228.39 | 1,181.20 | 958.85 | 899.10 | 726.84 |
Cash and Bank Balance | 180.07 | 114.81 | 90.10 | 121.54 | 80.73 |
Loans and Advances | 293.54 | 295.58 | 326.85 | 298.84 | 234.46 |
Total Current Assets | 2,130.52 | 1,979.99 | 1,714.93 | 1,579.06 | 1,233.79 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 1,218.50 | 790.47 | 715.05 | 1,012.54 | 615.39 |
Provisions | 12.98 | 1.73 | 1.26 | 1.00 | 0.55 |
Total CL & Provisions | 1,231.47 | 792.21 | 716.31 | 1,013.53 | 615.94 |
Net Current Assets | 899.04 | 1,187.79 | 998.62 | 565.52 | 617.85 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 87.62 | 145.06 | 174.76 | 147.98 | 109.24 |
Deferred Tax Liability | 139.65 | 162.67 | 174.76 | 147.98 | 133.69 |
Net Deferred Tax | -52.03 | -17.61 | 0.00 | 0.00 | -24.45 |
Other Assets | 52.43 | 69.03 | 60.59 | 67.39 | 84.20 |
Total Assets | 1,565.59 | 1,788.11 | 1,729.23 | 1,209.06 | 1,152.78 |
Contingent Liabilities | 257.77 | 52.65 | 46.29 | 72.23 | 71.04 |