| Gross Sales |
2,693.00 |
2,400.00 |
2,297.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,693.00 |
2,400.00 |
2,297.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
131.00 |
160.00 |
166.26 |
| Total Income |
2,824.00 |
2,560.00 |
2,464.08 |
| Total Expenditure |
3,787.00 |
3,459.00 |
3,061.11 |
| PBIDT |
-963.00 |
-899.00 |
-597.03 |
| Interest |
4.00 |
4.00 |
4.30 |
| PBDT |
-967.00 |
-903.00 |
-601.33 |
| Depreciation |
24.00 |
24.00 |
24.55 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-991.00 |
-927.00 |
-625.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
5.48 |
| Adjusted Profit After Extra-ordinary item |
-991.00 |
-927.00 |
-631.36 |
| EPS (Unit Curr.) |
-4.18 |
-3.95 |
-2.73 |
| EPS (Adj) (Unit Curr.) |
-4.18 |
-3.95 |
-2.73 |
| Calculated EPS (Unit Curr.) |
-4.31 |
-4.05 |
-2.80 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.31 |
-4.05 |
-2.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
-17.23 |
-16.19 |
-11.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-17.23 |
-16.19 |
-11.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
230.00 |
229.00 |
223.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-35.76 |
-37.46 |
-25.98 |
| PBDTM(%) |
-35.91 |
-37.63 |
-26.17 |
| PATM(%) |
-36.80 |
-38.63 |
-27.24 |