| Gross Sales |
2,194.00 |
2,153.00 |
3,000.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,194.00 |
2,153.00 |
3,000.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
301.00 |
108.00 |
109.00 |
| Total Income |
2,495.00 |
2,261.00 |
3,109.00 |
| Total Expenditure |
3,068.00 |
3,127.00 |
3,963.00 |
| PBIDT |
-573.00 |
-866.00 |
-854.00 |
| Interest |
6.00 |
7.00 |
4.00 |
| PBDT |
-579.00 |
-873.00 |
-858.00 |
| Depreciation |
73.00 |
22.00 |
23.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-652.00 |
-895.00 |
-881.00 |
| Extra-ordinary Items |
-931.00 |
-1,007.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
279.00 |
112.00 |
-881.00 |
| EPS (Unit Curr.) |
-2.45 |
-3.66 |
-3.70 |
| EPS (Adj) (Unit Curr.) |
-2.45 |
-3.66 |
-3.70 |
| Calculated EPS (Unit Curr.) |
-2.50 |
-3.44 |
-3.80 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.50 |
-3.44 |
-3.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.99 |
-13.77 |
-15.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.99 |
-13.77 |
-15.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
261.00 |
260.00 |
232.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-26.12 |
-40.22 |
-28.47 |
| PBDTM(%) |
-26.39 |
-40.55 |
-28.60 |
| PATM(%) |
-29.72 |
-41.57 |
-29.37 |