| Gross Sales |
2,297.82 |
2,146.14 |
1,952.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,297.82 |
2,146.14 |
1,952.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
166.26 |
156.63 |
155.45 |
| Total Income |
2,464.08 |
2,302.76 |
2,108.34 |
| Total Expenditure |
3,061.11 |
2,763.24 |
2,575.08 |
| PBIDT |
-597.03 |
-460.47 |
-466.74 |
| Interest |
4.30 |
4.79 |
4.80 |
| PBDT |
-601.33 |
-465.26 |
-471.54 |
| Depreciation |
24.55 |
25.62 |
25.92 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-625.88 |
-490.88 |
-497.46 |
| Extra-ordinary Items |
5.48 |
-20.80 |
-28.61 |
| Adjusted Profit After Extra-ordinary item |
-631.36 |
-470.08 |
-468.85 |
| EPS (Unit Curr.) |
-2.73 |
-49.37 |
-124.29 |
| EPS (Adj) (Unit Curr.) |
-2.73 |
-49.37 |
-124.29 |
| Calculated EPS (Unit Curr.) |
-2.80 |
-49.21 |
-130.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.80 |
-49.21 |
-130.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.18 |
-196.82 |
-522.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.18 |
-196.82 |
-522.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
223.85 |
9.98 |
3.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-25.98 |
-21.46 |
-23.90 |
| PBDTM(%) |
-26.17 |
-21.68 |
-24.15 |
| PATM(%) |
-27.24 |
-22.87 |
-25.47 |