Profit & Loss

Swiggy Ltd		Industry : (E-Commerce/App based Aggregator)
BSE Code: 544285	NSE Symbol: SWIGGY	P/E(TTM): -
ISIN Demat: INE00H001014	Div & Yield%: -	EPS(TTM): -
Book Value(₹): 48.24	Market Cap(₹Cr.): 110,431.15	Face Value(₹): 1.00

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	9,026.91	6,451.61	4,653.31	3,557.10	2,008.00
Excise Duty	-	-	-	-	-
Net Sales	9,026.91	6,451.61	4,653.31	3,557.10	2,008.00
Other Income	633.46	741.27	708.04	489.10	137.00
Stock Adjustments	-	-	-	-1.40	-11.40
Total Income	9,660.37	7,192.88	5,361.35	4,044.80	2,133.60
EXPENDITURE :
Raw Materials	28.36	61.08	72.00	51.70	46.10
Power and Fuel Cost	101.94	59.70	17.75	28.00	21.00
Other Manufacturing Expenses	563.41	248.57	68.14	124.70	38.80
Selling and Administration Expenses	8,131.53	5,969.09	6,143.86	2,385.00	566.00
Miscellaneous Expenses	890.35	735.04	658.93	3,588.30	1,563.40
Employee Benefit Expenses	2,368.74	1,867.62	2,002.45	1,470.60	935.30
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-2,423.95	-1,748.22	-3,601.78	-3,603.50	-1,037.00
Interest	17.64	22.47	28.08	43.20	73.70
Gross Profit	-2,441.59	-1,770.69	-3,629.86	-3,646.70	-1,110.70
Depreciation	100.08	117.34	127.71	121.40	202.90
Profit Before Tax	-2,541.67	-1,888.03	-3,757.57	-3,768.10	-1,313.60
Current Tax	-	-	-	-	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	-	-	-	-
Reported Net Profit	-2,541.67	-1,888.03	-3,757.56	-3,768.10	-1,313.60
Extraordinary Items	-41.26	-103.34	-176.96	-1,074.60	-161.30
Adjusted Net Profit	-2,500.41	-1,784.69	-3,580.60	-2,693.50	-1,152.30
Adjustment below Net Profit	-	-	-	-	2.30
Profit/Loss Balance carried down	-28,206.59	-26,318.56	-22,561.00	-18,773.00	-6,833.80
Statutory Appropriations	-	-	-	-	-
Appropriations	-1.94	-	-	6.60	10,627.90
P & L Balance carried down	-30,746.33	-28,206.59	-26,318.56	-22,547.70	-18,773.00
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-11.12	-627.25	-1,414.21	-4,400.34	-127,212.86
Earnings Per Share(Adj)-Unit Curr	-11.12	-	-	-	-
Book Value	52.52	-2,181.73	-2,165.08	-3,460.21	213,946.38
Book Value(Adj)-Unit Curr	52.52	-	-	-	-

Particulars

Mar '25

Mar '24

Mar '23

Mar '22

Mar '21

INCOME :

Sales Turnover

9,026.91

6,451.61

4,653.31

3,557.10

2,008.00

Excise Duty

Net Sales

9,026.91

6,451.61

4,653.31

3,557.10

2,008.00

Other Income

633.46

741.27

708.04

489.10

137.00

Stock Adjustments

-1.40

-11.40

Total Income

9,660.37

7,192.88

5,361.35

4,044.80

2,133.60

EXPENDITURE :

Raw Materials

28.36

61.08

72.00

51.70

46.10

Power and Fuel Cost

101.94

59.70

17.75

28.00

21.00

Other Manufacturing Expenses

563.41

248.57

68.14

124.70

38.80

Selling and Administration Expenses

8,131.53

5,969.09

6,143.86

2,385.00

566.00

Miscellaneous Expenses

890.35

735.04

658.93

3,588.30

1,563.40

Employee Benefit Expenses

2,368.74

1,867.62

2,002.45

1,470.60

935.30

Less: Preoperative Expenditure

Total Expenses

Operating Profit

-2,423.95

-1,748.22

-3,601.78

-3,603.50

-1,037.00

Interest

17.64

22.47

28.08

43.20

73.70

Gross Profit

-2,441.59

-1,770.69

-3,629.86

-3,646.70

-1,110.70

Depreciation

100.08

117.34

127.71

121.40

202.90

Profit Before Tax

-2,541.67

-1,888.03

-3,757.57

-3,768.10

-1,313.60

Current Tax

Fringe Benefit tax

Deferred Tax

Reported Net Profit

-2,541.67

-1,888.03

-3,757.56

-3,768.10

-1,313.60

Extraordinary Items

-41.26

-103.34

-176.96

-1,074.60

-161.30

Adjusted Net Profit

-2,500.41

-1,784.69

-3,580.60

-2,693.50

-1,152.30

Adjustment below Net Profit

2.30

Profit/Loss Balance carried down

-28,206.59

-26,318.56

-22,561.00

-18,773.00

-6,833.80

Statutory Appropriations

Appropriations

-1.94

6.60

10,627.90

P & L Balance carried down

-30,746.33

-28,206.59

-26,318.56

-22,547.70

-18,773.00

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

-11.12

-627.25

-1,414.21

-4,400.34

-127,212.86

Earnings Per Share(Adj)-Unit Curr

-11.12

Book Value

52.52

-2,181.73

-2,165.08

-3,460.21

213,946.38

Book Value(Adj)-Unit Curr

52.52