| Gross Sales |
594.34 |
549.18 |
526.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
594.34 |
549.18 |
526.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.04 |
8.45 |
14.93 |
| Total Income |
610.38 |
557.63 |
541.60 |
| Total Expenditure |
426.20 |
378.50 |
386.82 |
| PBIDT |
184.18 |
179.13 |
154.78 |
| Interest |
6.16 |
8.06 |
7.70 |
| PBDT |
178.02 |
171.07 |
147.08 |
| Depreciation |
41.16 |
40.60 |
36.21 |
| Tax |
14.03 |
30.79 |
29.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
20.29 |
2.05 |
-1.36 |
| Reported Profit After Tax |
102.53 |
97.63 |
82.95 |
| Extra-ordinary Items |
0.22 |
-6.21 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
102.31 |
103.84 |
82.95 |
| EPS (Unit Curr.) |
4.85 |
4.64 |
3.97 |
| EPS (Adj) (Unit Curr.) |
4.85 |
4.64 |
3.97 |
| Calculated EPS (Unit Curr.) |
4.84 |
4.62 |
3.95 |
| Calculated EPS (Adj) (Unit Curr.) |
4.84 |
4.62 |
3.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.37 |
18.49 |
15.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.37 |
18.49 |
15.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.18 |
21.12 |
20.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.99 |
32.62 |
29.39 |
| PBDTM(%) |
29.95 |
31.15 |
27.93 |
| PATM(%) |
17.25 |
17.78 |
15.75 |