| Gross Sales |
526.67 |
483.04 |
567.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
526.67 |
483.04 |
567.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.93 |
10.01 |
9.82 |
| Total Income |
541.60 |
493.04 |
576.83 |
| Total Expenditure |
386.82 |
370.04 |
413.11 |
| PBIDT |
154.78 |
123.00 |
163.72 |
| Interest |
7.70 |
10.70 |
9.16 |
| PBDT |
147.08 |
112.31 |
154.56 |
| Depreciation |
36.21 |
34.33 |
34.10 |
| Tax |
29.28 |
13.86 |
17.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.36 |
5.76 |
13.00 |
| Reported Profit After Tax |
82.95 |
58.37 |
89.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
82.95 |
58.37 |
89.94 |
| EPS (Unit Curr.) |
3.97 |
2.80 |
4.32 |
| EPS (Adj) (Unit Curr.) |
3.97 |
2.80 |
4.32 |
| Calculated EPS (Unit Curr.) |
3.95 |
2.80 |
4.32 |
| Calculated EPS (Adj) (Unit Curr.) |
3.95 |
2.80 |
4.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.81 |
11.20 |
17.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.81 |
11.20 |
17.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.98 |
20.86 |
20.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.39 |
25.46 |
28.87 |
| PBDTM(%) |
27.93 |
23.25 |
27.26 |
| PATM(%) |
15.75 |
12.08 |
15.86 |