| Gross Sales |
483.04 |
567.01 |
428.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
483.04 |
567.01 |
428.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.01 |
9.82 |
9.45 |
| Total Income |
493.04 |
576.83 |
438.05 |
| Total Expenditure |
370.04 |
413.11 |
317.41 |
| PBIDT |
123.00 |
163.72 |
120.64 |
| Interest |
10.70 |
9.16 |
21.66 |
| PBDT |
112.31 |
154.56 |
98.98 |
| Depreciation |
34.33 |
34.10 |
31.07 |
| Tax |
13.86 |
17.53 |
9.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.76 |
13.00 |
6.95 |
| Reported Profit After Tax |
58.37 |
89.94 |
51.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.37 |
89.94 |
51.06 |
| EPS (Unit Curr.) |
2.80 |
4.32 |
2.74 |
| EPS (Adj) (Unit Curr.) |
2.80 |
4.32 |
2.74 |
| Calculated EPS (Unit Curr.) |
2.80 |
4.32 |
2.45 |
| Calculated EPS (Adj) (Unit Curr.) |
2.80 |
4.32 |
2.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.20 |
17.26 |
9.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.20 |
17.26 |
9.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.86 |
20.84 |
20.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.46 |
28.87 |
28.15 |
| PBDTM(%) |
23.25 |
27.26 |
23.09 |
| PATM(%) |
12.08 |
15.86 |
11.91 |