Profit & Loss

  • Company Name :
Sai Life Sciences Ltd Industry : (Pharmaceuticals)
  • BSE Code:
  • 544306
  • NSE Symbol:
  • SAILIFE
  • P/E(TTM):
  • 148.09
  • ISIN Demat:
  • INE570L01029
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 4.58
  • Book Value(₹):
  • 94.30
  • Market Cap(₹Cr.):
  • 14,106.89
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,418.68 1,157.40 841.02 751.47 725.36
Excise Duty - - - - -
Net Sales 1,418.68 1,157.40 841.02 751.47 725.36
Other Income 29.33 27.96 28.15 27.29 17.84
Stock Adjustments -23.80 4.59 2.83 16.50 5.51
Total Income 1,424.21 1,189.95 872.00 795.26 748.71
EXPENDITURE :          
Raw Materials 408.78 413.12 251.14 232.69 207.72
Power and Fuel Cost 49.49 43.73 31.86 27.25 27.04
Other Manufacturing Expenses 84.73 90.06 78.21 50.32 48.82
Selling and Administration Expenses 117.15 84.16 84.59 85.45 67.36
Miscellaneous Expenses 16.06 10.29 9.79 4.44 7.57
Employee Benefit Expenses 430.63 353.76 263.37 203.64 202.50
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 317.37 194.84 153.03 191.46 187.70
Interest 81.15 74.38 50.98 32.11 21.26
Gross Profit 236.22 120.46 102.05 159.35 166.44
Depreciation 107.21 87.77 79.70 71.77 52.36
Profit Before Tax 129.01 32.69 22.35 87.58 114.08
Current Tax 7.97 10.73 9.37 3.73 20.48
Fringe Benefit tax - - - - -
Deferred Tax 25.81 -2.28 -2.70 18.55 13.47
Reported Net Profit 95.23 24.24 15.68 65.30 80.14
Extraordinary Items 0.01 -0.38 11.31 - -
Adjusted Net Profit 95.22 24.62 4.37 65.30 80.14
Adjustment below Net Profit 1.08 2.39 - 0.83 0.81
Profit/Loss Balance carried down 497.75 478.02 461.76 394.23 314.93
Statutory Appropriations - - - - -
Appropriations - 6.90 -0.58 -0.21 1.65
P & L Balance carried down 594.05 497.75 478.02 460.57 394.23
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - 383.30 396.30 - -
Dividend Per Share(Rs) - 38.33 39.63 - -
Earnings Per Share-Unit Curr 53.92 13.76 8.93 36.65 48.92
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 572.37 517.79 507.50 486.92 484.05
Book Value(Adj)-Unit Curr - - - - -