| Gross Sales |
2,650.00 |
2,413.00 |
2,192.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,650.00 |
2,413.00 |
2,192.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
436.00 |
405.00 |
401.00 |
| Total Income |
3,086.00 |
2,818.00 |
2,593.00 |
| Total Expenditure |
2,260.00 |
2,089.00 |
1,911.00 |
| PBIDT |
826.00 |
729.00 |
682.00 |
| Interest |
6.00 |
6.00 |
4.00 |
| PBDT |
820.00 |
723.00 |
678.00 |
| Depreciation |
49.00 |
42.00 |
29.00 |
| Tax |
80.00 |
79.00 |
74.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
691.00 |
602.00 |
575.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
-7.09 |
| Adjusted Profit After Extra-ordinary item |
691.00 |
602.00 |
582.09 |
| EPS (Unit Curr.) |
0.76 |
0.66 |
0.63 |
| EPS (Adj) (Unit Curr.) |
0.76 |
0.66 |
0.63 |
| Calculated EPS (Unit Curr.) |
0.76 |
0.66 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
0.76 |
0.66 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.04 |
2.65 |
2.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.04 |
2.65 |
2.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
910.00 |
908.00 |
907.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.17 |
30.21 |
31.11 |
| PBDTM(%) |
30.94 |
29.96 |
30.93 |
| PATM(%) |
26.08 |
24.95 |
26.23 |