| Gross Sales |
2,226.00 |
2,151.00 |
2,048.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,226.00 |
2,151.00 |
2,048.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
311.00 |
269.00 |
279.00 |
| Total Income |
2,537.00 |
2,420.00 |
2,327.00 |
| Total Expenditure |
1,932.00 |
1,897.00 |
1,834.00 |
| PBIDT |
605.00 |
523.00 |
493.00 |
| Interest |
4.00 |
4.00 |
4.00 |
| PBDT |
601.00 |
519.00 |
489.00 |
| Depreciation |
27.00 |
22.00 |
19.00 |
| Tax |
80.00 |
76.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
494.00 |
421.00 |
470.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
-3.00 |
| Adjusted Profit After Extra-ordinary item |
494.00 |
421.00 |
473.00 |
| EPS (Unit Curr.) |
0.56 |
0.48 |
0.54 |
| EPS (Adj) (Unit Curr.) |
0.56 |
0.48 |
0.54 |
| Calculated EPS (Unit Curr.) |
0.55 |
0.48 |
0.54 |
| Calculated EPS (Adj) (Unit Curr.) |
0.55 |
0.48 |
0.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.18 |
1.93 |
2.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.18 |
1.93 |
2.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
906.00 |
872.00 |
870.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.18 |
24.31 |
24.07 |
| PBDTM(%) |
27.00 |
24.13 |
23.88 |
| PATM(%) |
22.19 |
19.57 |
22.95 |