| Gross Sales |
105.50 |
108.79 |
145.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.50 |
108.79 |
145.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.84 |
7.42 |
7.35 |
| Total Income |
111.34 |
116.20 |
152.98 |
| Total Expenditure |
95.88 |
102.81 |
139.44 |
| PBIDT |
15.47 |
13.39 |
13.54 |
| Interest |
1.31 |
1.61 |
1.54 |
| PBDT |
14.16 |
11.78 |
12.01 |
| Depreciation |
6.79 |
6.48 |
6.47 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
7.37 |
5.30 |
5.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.37 |
5.30 |
5.54 |
| EPS (Unit Curr.) |
0.47 |
0.34 |
0.35 |
| EPS (Adj) (Unit Curr.) |
0.47 |
0.34 |
0.35 |
| Calculated EPS (Unit Curr.) |
0.47 |
0.34 |
0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
0.47 |
0.34 |
0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.88 |
1.35 |
1.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.88 |
1.35 |
1.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.69 |
15.69 |
15.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.66 |
12.31 |
9.30 |
| PBDTM(%) |
13.42 |
10.83 |
8.25 |
| PATM(%) |
6.99 |
4.87 |
3.80 |