| Gross Sales |
172.88 |
65.97 |
74.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
172.88 |
65.97 |
74.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.20 |
8.73 |
10.37 |
| Total Income |
182.08 |
74.70 |
84.44 |
| Total Expenditure |
169.36 |
64.89 |
74.18 |
| PBIDT |
12.72 |
9.81 |
10.26 |
| Interest |
1.86 |
2.00 |
3.28 |
| PBDT |
10.86 |
7.80 |
6.98 |
| Depreciation |
6.35 |
5.66 |
4.76 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.51 |
2.14 |
2.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.51 |
2.14 |
2.22 |
| EPS (Unit Curr.) |
0.28 |
0.14 |
0.14 |
| EPS (Adj) (Unit Curr.) |
0.28 |
0.14 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.29 |
0.14 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
0.29 |
0.14 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.15 |
0.54 |
0.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.15 |
0.54 |
0.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.69 |
15.69 |
15.69 |
| Reserve & Surplus |
690.18 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.36 |
14.87 |
13.85 |
| PBDTM(%) |
6.28 |
11.82 |
9.42 |
| PATM(%) |
2.61 |
3.24 |
3.00 |