| Gross Sales |
5.94 |
6.02 |
6.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.94 |
6.02 |
6.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-1.24 |
-7.29 |
8.04 |
| Total Income |
4.70 |
-1.26 |
14.36 |
| Total Expenditure |
13.25 |
5.55 |
6.41 |
| PBIDT |
-8.55 |
-6.81 |
7.95 |
| Interest |
0.45 |
0.64 |
0.58 |
| PBDT |
-9.00 |
-7.45 |
7.37 |
| Depreciation |
0.93 |
0.93 |
0.79 |
| Tax |
-0.79 |
0.22 |
0.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.32 |
-2.15 |
0.95 |
| Reported Profit After Tax |
-10.46 |
-6.45 |
5.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.46 |
-6.45 |
5.47 |
| EPS (Unit Curr.) |
-10.06 |
-6.21 |
5.26 |
| EPS (Adj) (Unit Curr.) |
-10.06 |
-6.21 |
5.26 |
| Calculated EPS (Unit Curr.) |
-10.06 |
-6.21 |
5.26 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.06 |
-6.21 |
5.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
-40.25 |
-24.82 |
21.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-40.25 |
-24.82 |
21.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
50.00 |
0.00 |
| Equity |
10.40 |
10.40 |
10.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-143.94 |
-113.12 |
125.79 |
| PBDTM(%) |
-151.52 |
-123.75 |
116.61 |
| PATM(%) |
-176.09 |
-107.14 |
86.55 |