Majestic Auto Ltd | Industry : (Diversified) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 |
Reserves | 566.28 | 581.05 | 391.53 | 393.72 | 406.70 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 576.68 | 591.45 | 401.93 | 404.12 | 417.10 |
Secured Loans | 3.22 | 20.88 | 28.16 | 37.26 | 39.18 |
Unsecured Loans | 6.03 | 3.18 | 3.49 | 3.77 | 1.06 |
Total Debt | 9.25 | 24.06 | 31.65 | 41.03 | 40.24 |
Other Liabilities | 2.99 | 3.80 | 3.32 | 3.33 | 3.41 |
Total Liabilities | 588.92 | 619.31 | 436.90 | 448.48 | 460.75 |
APPLICATION OF FUNDS : | |||||
Gross Block | 214.01 | 96.83 | 91.12 | 91.07 | 88.07 |
Less: Accumulated Depreciation | 23.62 | 21.28 | 21.49 | 19.07 | 16.87 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 190.39 | 75.55 | 69.63 | 72.00 | 71.20 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 24.40 | 2.80 | 0.00 | 0.00 | 0.00 |
Investments | 376.02 | 196.35 | 299.94 | 296.89 | 358.66 |
Current Assets, Loans & Advances | |||||
Inventories | 0.75 | 0.78 | 2.14 | 2.35 | 2.12 |
Sundry Debtors | 0.30 | 0.51 | 0.16 | 0.81 | 2.25 |
Cash and Bank Balance | 44.23 | 317.37 | 0.82 | 0.82 | 3.96 |
Loans and Advances | 18.23 | 17.68 | 9.68 | 8.38 | 1.26 |
Total Current Assets | 63.52 | 336.34 | 12.81 | 12.36 | 9.58 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 101.92 | 31.66 | 8.20 | 3.30 | 3.55 |
Provisions | 0.14 | 0.14 | 0.05 | 0.01 | 0.04 |
Total CL & Provisions | 102.06 | 31.80 | 8.25 | 3.30 | 3.59 |
Net Current Assets | -38.55 | 304.54 | 4.56 | 9.05 | 5.99 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 15.94 | 18.30 | 44.69 | 52.04 | 57.74 |
Deferred Tax Liability | 1.04 | 1.65 | 0.66 | 0.49 | 50.27 |
Net Deferred Tax | 14.90 | 16.65 | 44.03 | 51.55 | 7.47 |
Other Assets | 21.75 | 23.42 | 18.74 | 18.98 | 17.41 |
Total Assets | 588.91 | 619.31 | 436.89 | 448.46 | 460.73 |
Contingent Liabilities | 9.56 | 9.56 | 0.44 | 0.44 | 0.44 |