| Gross Sales |
33.94 |
27.49 |
18.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.94 |
27.49 |
18.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.02 |
0.07 |
| Total Income |
33.98 |
27.51 |
18.71 |
| Total Expenditure |
30.80 |
24.78 |
16.27 |
| PBIDT |
3.17 |
2.73 |
2.43 |
| Interest |
1.65 |
1.28 |
1.04 |
| PBDT |
1.53 |
1.45 |
1.40 |
| Depreciation |
0.46 |
0.46 |
0.46 |
| Tax |
0.34 |
0.34 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.72 |
0.65 |
0.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.72 |
0.65 |
0.83 |
| EPS (Unit Curr.) |
5.01 |
4.48 |
8.60 |
| EPS (Adj) (Unit Curr.) |
5.01 |
4.48 |
8.60 |
| Calculated EPS (Unit Curr.) |
1.25 |
1.12 |
2.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.25 |
1.12 |
2.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.01 |
4.48 |
8.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.01 |
4.48 |
8.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.78 |
5.78 |
3.86 |
| Reserve & Surplus |
21.26 |
20.54 |
20.15 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
391,800.00 |
391,800.00 |
261,200.00 |
| Public Shareholding (% in Equity) |
6.77 |
6.77 |
6.77 |
| Pledged/Encumbered - No. of Shares |
868,100.00 |
868,100.00 |
868,100.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
16.10 |
16.10 |
24.15 |
| Pledged/Encumbered - % in Total Equity |
15.01 |
15.01 |
22.52 |
| Non Encumbered - No. of Shares |
4,523,800.00 |
4,523,800.00 |
2,726,500.00 |
| Non Encumbered - % in Total Promoters Holding |
83.90 |
83.90 |
75.85 |
| Non Encumbered - % in Total Equity |
78.22 |
78.22 |
70.71 |
| PBIDTM(%) |
9.34 |
9.93 |
13.04 |
| PBDTM(%) |
4.51 |
5.27 |
7.51 |
| PATM(%) |
2.12 |
2.36 |
4.46 |