INCOME : |
|
|
|
|
|
Sales Turnover |
0.39 |
- |
- |
2.82 |
3.32 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.39 |
- |
- |
2.82 |
3.32 |
Other Income |
29.97 |
0.01 |
0.01 |
0.05 |
0.15 |
Stock Adjustments |
- |
- |
- |
-1.03 |
-8.86 |
Total Income |
30.36 |
0.01 |
0.01 |
1.84 |
-5.39 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.52 |
- |
- |
2.85 |
0.87 |
Power and Fuel Cost |
- |
- |
- |
- |
1.09 |
Other Manufacturing Expenses |
- |
- |
0.01 |
0.24 |
4.35 |
Selling and Administration Expenses |
0.01 |
0.01 |
0.01 |
0.10 |
0.49 |
Miscellaneous Expenses |
1.15 |
0.31 |
0.15 |
0.58 |
13.55 |
Employee Benefit Expenses |
0.26 |
0.03 |
- |
0.49 |
0.78 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
28.42 |
-0.34 |
-0.16 |
-2.42 |
-26.54 |
Interest |
0.21 |
- |
- |
0.43 |
0.24 |
Gross Profit |
28.21 |
-0.34 |
-0.16 |
-2.85 |
-26.78 |
Depreciation |
1.45 |
1.53 |
1.53 |
1.53 |
1.60 |
Profit Before Tax |
26.76 |
-1.87 |
-1.69 |
-4.38 |
-28.38 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
26.76 |
-1.87 |
-1.69 |
-4.38 |
-28.38 |
Extraordinary Items |
29.96 |
- |
- |
- |
-13.07 |
Adjusted Net Profit |
-3.20 |
-1.87 |
-1.69 |
-4.38 |
-15.31 |
Adjustment below Net Profit |
-26.76 |
1.87 |
1.69 |
4.38 |
28.38 |
Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
- |
- |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
33.64 |
-2.36 |
-2.13 |
-5.51 |
-35.68 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
-35.68 |
Book Value |
-1.36 |
-35.01 |
-32.65 |
-30.52 |
-25.01 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
-25.01 |