| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.39 |
0.00 |
0.00 |
2.82 |
3.32 |
| Other Income |
29.97 |
0.01 |
0.01 |
0.05 |
0.15 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
-1.03 |
-8.86 |
| Total Income |
30.36 |
0.01 |
0.01 |
1.84 |
-5.39 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.52 |
0.00 |
0.00 |
2.85 |
0.87 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
1.09 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.01 |
0.24 |
4.35 |
| Selling and Administration Expenses |
0.01 |
0.01 |
0.01 |
0.10 |
0.49 |
| Miscellaneous Expenses |
1.15 |
0.31 |
0.15 |
0.58 |
13.55 |
| Employee Benefit Expenses |
0.26 |
0.03 |
0.00 |
0.49 |
0.78 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
28.42 |
-0.34 |
-0.16 |
-2.42 |
-26.54 |
| Interest |
0.21 |
0.00 |
0.00 |
0.43 |
0.24 |
| Gross Profit |
28.21 |
-0.34 |
-0.16 |
-2.85 |
-26.78 |
| Depreciation |
1.45 |
1.53 |
1.53 |
1.53 |
1.60 |
| Profit Before Tax |
26.76 |
-1.87 |
-1.69 |
-4.38 |
-28.38 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
26.76 |
-1.87 |
-1.69 |
-4.38 |
-28.38 |
| Extraordinary Items |
29.96 |
0.00 |
0.00 |
0.00 |
-13.07 |
| Adjusted Net Profit |
-3.20 |
-1.87 |
-1.69 |
-4.38 |
-15.31 |
| Adjustment below Net Profit |
-26.76 |
1.87 |
1.69 |
4.38 |
28.38 |
| Profit/Loss Balance carried down |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
33.64 |
-2.36 |
-2.13 |
-5.51 |
-35.68 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
-1.36 |
-35.01 |
-32.65 |
-30.52 |
-25.01 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
-25.01 |