| Gross Sales |
62.86 |
106.10 |
97.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.86 |
106.10 |
97.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
37.42 |
5.47 |
-8.01 |
| Total Income |
100.28 |
111.57 |
89.03 |
| Total Expenditure |
59.43 |
85.57 |
74.08 |
| PBIDT |
40.85 |
26.00 |
14.95 |
| Interest |
20.26 |
21.31 |
17.77 |
| PBDT |
20.59 |
4.69 |
-2.82 |
| Depreciation |
16.47 |
16.10 |
16.48 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.45 |
-4.04 |
-6.02 |
| Reported Profit After Tax |
2.67 |
-7.37 |
-13.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.67 |
-7.37 |
-13.28 |
| EPS (Unit Curr.) |
0.17 |
-0.47 |
-0.85 |
| EPS (Adj) (Unit Curr.) |
0.17 |
-0.47 |
-0.85 |
| Calculated EPS (Unit Curr.) |
0.17 |
-0.47 |
-0.85 |
| Calculated EPS (Adj) (Unit Curr.) |
0.17 |
-0.47 |
-0.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.68 |
-1.88 |
-3.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.68 |
-1.88 |
-3.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.36 |
31.36 |
31.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
64.99 |
24.51 |
15.41 |
| PBDTM(%) |
32.76 |
4.42 |
-2.91 |
| PATM(%) |
4.25 |
-6.95 |
-13.69 |