Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	399.84	327.35	402.55	306.61	200.32
Other Income	32.98	63.05	52.16	60.39	66.15
Stock Adjustments	-14.00	-8.27	-8.00	7.70	-22.54
Total Income	418.82	382.13	446.71	374.70	243.93
EXPENDITURE :
Raw Materials	117.01	107.70	163.35	107.11	75.04
Power and Fuel Cost	32.16	28.71	33.07	24.83	12.78
Other Manufacturing Expenses	21.69	27.94	31.21	22.57	18.95
Selling and Administration Expenses	50.59	46.30	52.54	46.03	28.90
Miscellaneous Expenses	2.45	13.14	22.49	2.21	43.20
Employee Benefit Expenses	90.15	91.54	86.13	79.04	58.23
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	104.77	66.80	57.92	92.91	6.83
Interest	70.40	68.19	57.92	37.23	34.17
Gross Profit	34.37	-1.39	0.00	55.68	-27.34
Depreciation	65.20	101.61	96.20	140.07	141.35
Profit Before Tax	-30.83	-103.00	-96.20	-84.39	-168.69
Current Tax	0.00	11.06	0.00	0.00	17.97
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-20.96	-37.65	-37.33	-52.84	46.15
Reported Net Profit	-9.87	-76.41	-58.87	-31.55	-232.81
Extraordinary Items	1.31	-1.02	-2.79	-0.79	2.52
Adjusted Net Profit	-11.18	-75.39	-56.08	-30.76	-235.33
Adjustment below Net Profit	0.49	-0.07	0.33	0.10	-0.51
Profit/Loss Balance carried down	-310.93	-234.45	-175.91	-144.47	88.85
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-320.31	-310.93	-234.45	-175.92	-144.47
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.63	-4.87	-3.75	-2.01	-14.85
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	257.05	258.46	262.39	269.88	298.13
Book Value(Adj)-Unit Curr	257.05	258.46	262.39	269.88	298.13