| Gross Sales |
626.78 |
343.26 |
299.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
626.78 |
343.26 |
299.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.12 |
2.58 |
2.70 |
| Total Income |
628.90 |
345.84 |
301.83 |
| Total Expenditure |
497.04 |
269.31 |
234.03 |
| PBIDT |
131.85 |
76.53 |
67.80 |
| Interest |
16.41 |
11.22 |
9.14 |
| PBDT |
115.44 |
65.31 |
58.67 |
| Depreciation |
8.54 |
8.63 |
5.59 |
| Tax |
16.16 |
9.86 |
11.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
12.76 |
5.68 |
5.77 |
| Reported Profit After Tax |
77.98 |
41.14 |
35.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
77.98 |
41.14 |
35.31 |
| EPS (Unit Curr.) |
11.64 |
6.15 |
5.27 |
| EPS (Adj) (Unit Curr.) |
11.64 |
6.15 |
5.27 |
| Calculated EPS (Unit Curr.) |
11.54 |
6.15 |
5.28 |
| Calculated EPS (Adj) (Unit Curr.) |
11.54 |
6.15 |
5.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
46.15 |
24.60 |
21.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
46.15 |
24.60 |
21.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
5.00 |
4.00 |
5.00 |
| Equity |
33.80 |
33.45 |
33.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.04 |
22.30 |
22.67 |
| PBDTM(%) |
18.42 |
19.03 |
19.61 |
| PATM(%) |
12.44 |
11.99 |
11.80 |