| Gross Sales |
400.50 |
203.47 |
196.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
400.50 |
203.47 |
196.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.45 |
0.82 |
0.75 |
| Total Income |
407.95 |
204.29 |
197.39 |
| Total Expenditure |
330.00 |
161.42 |
157.19 |
| PBIDT |
77.95 |
42.87 |
40.20 |
| Interest |
8.68 |
6.98 |
8.31 |
| PBDT |
69.26 |
35.89 |
31.89 |
| Depreciation |
4.59 |
3.05 |
2.46 |
| Tax |
13.03 |
5.72 |
5.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.04 |
1.95 |
2.42 |
| Reported Profit After Tax |
46.60 |
25.17 |
21.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.60 |
25.17 |
21.80 |
| EPS (Unit Curr.) |
6.99 |
3.77 |
3.27 |
| EPS (Adj) (Unit Curr.) |
6.99 |
3.77 |
3.27 |
| Calculated EPS (Unit Curr.) |
6.99 |
3.77 |
3.27 |
| Calculated EPS (Adj) (Unit Curr.) |
6.99 |
3.77 |
3.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.95 |
15.10 |
13.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.95 |
15.10 |
13.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
4.00 |
4.00 |
| Equity |
33.35 |
33.35 |
33.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.46 |
21.07 |
20.44 |
| PBDTM(%) |
17.29 |
17.64 |
16.22 |
| PATM(%) |
11.64 |
12.37 |
11.09 |