Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	926.27	468.69	433.83	250.38	69.04
Other Income	17.04	12.58	4.56	3.46	1.48
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	943.31	481.27	438.39	253.84	70.52
EXPENDITURE :
Raw Materials	0.00	324.76	326.89	195.07	29.35
Power and Fuel Cost	1.26	4.10	8.08	1.22	0.23
Other Manufacturing Expenses	662.62	3.40	3.37	2.34	1.58
Selling and Administration Expenses	39.64	30.47	17.02	8.15	10.02
Miscellaneous Expenses	19.94	10.36	0.57	2.49	3.14
Employee Benefit Expenses	28.33	10.21	8.37	6.51	6.88
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	191.52	97.96	74.08	38.08	19.31
Interest	28.97	13.15	5.74	4.69	5.20
Gross Profit	162.55	84.81	68.34	33.39	14.11
Depreciation	12.46	8.41	5.17	4.46	4.32
Profit Before Tax	150.09	76.40	63.17	28.93	9.79
Current Tax	27.20	17.13	14.13	7.69	1.77
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	10.81	0.63	5.23	0.32	0.81
Reported Net Profit	112.07	58.65	43.82	20.92	7.21
Extraordinary Items	0.02	0.01	0.99	1.19	-0.14
Adjusted Net Profit	112.05	58.64	42.83	19.73	7.35
Adjustment below Net Profit	8.98	-22.53	-0.05	1.51	0.00
Profit/Loss Balance carried down	148.10	112.88	70.12	50.03	42.83
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	4.00	1.00	1.06	0.83	0.00
P & L Balance carried down	265.16	148.00	112.84	71.63	50.03
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	12.00	11.00	7.00	10.00	0.00
Dividend Per Share(Rs)	0.60	0.55	0.35	1.00	0.00
Earnings Per Share-Unit Curr	16.81	8.79	19.71	18.82	6.48
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	44.76	27.19	55.76	74.45	55.01
Book Value(Adj)-Unit Curr	44.76	27.19	18.59	12.41	9.16