| Gross Sales |
178.49 |
229.72 |
212.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
178.49 |
229.72 |
212.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.01 |
9.58 |
5.76 |
| Total Income |
183.50 |
239.30 |
217.90 |
| Total Expenditure |
151.72 |
190.44 |
180.31 |
| PBIDT |
31.78 |
48.86 |
37.59 |
| Interest |
1.70 |
2.01 |
1.67 |
| PBDT |
30.08 |
46.85 |
35.92 |
| Depreciation |
2.18 |
2.20 |
2.11 |
| Tax |
9.46 |
11.10 |
8.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.56 |
-0.12 |
-2.85 |
| Reported Profit After Tax |
16.88 |
33.68 |
27.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.88 |
33.68 |
27.95 |
| EPS (Unit Curr.) |
0.14 |
0.29 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.12 |
0.26 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.14 |
0.29 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.12 |
0.26 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.58 |
1.16 |
0.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.51 |
1.03 |
0.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
116.55 |
116.22 |
114.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.80 |
21.27 |
17.72 |
| PBDTM(%) |
16.85 |
20.39 |
16.93 |
| PATM(%) |
9.46 |
14.66 |
13.17 |