| Gross Sales |
221.96 |
243.95 |
174.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
221.96 |
243.95 |
174.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.79 |
7.52 |
8.62 |
| Total Income |
231.75 |
251.47 |
183.07 |
| Total Expenditure |
185.62 |
206.23 |
150.11 |
| PBIDT |
46.13 |
45.24 |
32.96 |
| Interest |
3.39 |
3.08 |
1.35 |
| PBDT |
42.74 |
42.16 |
31.61 |
| Depreciation |
4.65 |
4.12 |
2.09 |
| Tax |
10.13 |
9.74 |
3.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.57 |
-4.89 |
8.00 |
| Reported Profit After Tax |
28.53 |
33.19 |
17.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.53 |
33.19 |
17.61 |
| EPS (Unit Curr.) |
0.22 |
0.25 |
0.15 |
| EPS (Adj) (Unit Curr.) |
0.22 |
0.25 |
0.15 |
| Calculated EPS (Unit Curr.) |
0.22 |
0.25 |
0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
0.25 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.86 |
1.01 |
0.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.86 |
1.01 |
0.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.99 |
131.98 |
131.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.78 |
18.54 |
18.89 |
| PBDTM(%) |
19.26 |
17.28 |
18.12 |
| PATM(%) |
12.85 |
13.61 |
10.09 |