| Gross Sales |
110.38 |
115.63 |
113.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.38 |
115.63 |
113.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.43 |
0.94 |
0.56 |
| Total Income |
110.80 |
116.57 |
114.27 |
| Total Expenditure |
97.26 |
103.02 |
101.73 |
| PBIDT |
13.55 |
13.55 |
12.54 |
| Interest |
4.35 |
4.25 |
3.98 |
| PBDT |
9.19 |
9.30 |
8.56 |
| Depreciation |
3.20 |
3.41 |
3.14 |
| Tax |
1.56 |
1.71 |
1.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.37 |
-0.17 |
-0.22 |
| Reported Profit After Tax |
4.06 |
4.36 |
4.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.06 |
4.36 |
4.07 |
| EPS (Unit Curr.) |
0.24 |
0.26 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.24 |
0.26 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.24 |
0.26 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
0.26 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.98 |
1.05 |
0.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.98 |
1.05 |
0.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.30 |
33.30 |
33.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.28 |
11.72 |
11.03 |
| PBDTM(%) |
8.33 |
8.04 |
7.53 |
| PATM(%) |
3.68 |
3.77 |
3.58 |