| Gross Sales |
100.85 |
80.35 |
85.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
100.85 |
80.35 |
85.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.13 |
0.64 |
8.07 |
| Total Income |
101.98 |
80.99 |
93.74 |
| Total Expenditure |
91.46 |
71.49 |
75.88 |
| PBIDT |
10.52 |
9.51 |
17.86 |
| Interest |
3.72 |
2.53 |
2.94 |
| PBDT |
6.80 |
6.97 |
14.92 |
| Depreciation |
3.04 |
3.23 |
3.84 |
| Tax |
0.88 |
0.45 |
2.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
0.30 |
0.02 |
| Reported Profit After Tax |
2.69 |
2.99 |
8.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.69 |
2.99 |
8.94 |
| EPS (Unit Curr.) |
0.16 |
0.18 |
0.55 |
| EPS (Adj) (Unit Curr.) |
0.16 |
0.18 |
0.55 |
| Calculated EPS (Unit Curr.) |
0.16 |
0.18 |
0.48 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.18 |
0.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.65 |
0.72 |
1.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.65 |
0.72 |
1.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.30 |
33.30 |
37.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.43 |
11.84 |
20.85 |
| PBDTM(%) |
6.74 |
8.67 |
17.42 |
| PATM(%) |
2.67 |
3.72 |
10.44 |