| Pritika Auto Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 33.30 | 32.08 | 17.73 | 17.73 | 17.73 |
| Reserves | 315.55 | 216.07 | 136.38 | 116.60 | 109.23 |
| Equity Share Warrants | 0.00 | 2.91 | 7.60 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 348.85 | 251.06 | 161.71 | 134.33 | 126.96 |
| Secured Loans | 111.91 | 100.94 | 52.96 | 50.59 | 60.26 |
| Unsecured Loans | 0.05 | 0.98 | 8.93 | 9.02 | 2.71 |
| Total Debt | 111.96 | 101.92 | 61.89 | 59.61 | 62.97 |
| Other Liabilities | 4.91 | 4.89 | 2.73 | 1.84 | 2.07 |
| Total Liabilities | 465.72 | 357.87 | 226.33 | 195.78 | 192.00 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 227.95 | 211.03 | 133.22 | 126.15 | 111.25 |
| Less: Accumulated Depreciation | 74.56 | 61.01 | 47.52 | 38.41 | 29.55 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 153.39 | 150.02 | 85.70 | 87.74 | 81.70 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10.60 | 1.83 | 0.09 | 1.00 | 8.31 |
| Investments | 139.70 | 66.78 | 19.51 | 11.89 | 15.24 |
| Current Assets, Loans & Advances | |||||
| Inventories | 119.45 | 100.64 | 60.45 | 56.54 | 53.31 |
| Sundry Debtors | 42.58 | 36.33 | 83.96 | 61.15 | 62.75 |
| Cash and Bank Balance | 3.99 | 3.36 | 10.42 | 1.74 | 2.78 |
| Loans and Advances | 31.73 | 29.22 | 11.39 | 18.66 | 15.22 |
| Total Current Assets | 197.75 | 169.56 | 166.22 | 138.08 | 134.07 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 46.83 | 40.31 | 43.90 | 40.58 | 45.05 |
| Provisions | 2.36 | 2.78 | 2.32 | 2.69 | 1.69 |
| Total CL & Provisions | 49.19 | 43.09 | 46.22 | 43.27 | 46.74 |
| Net Current Assets | 148.56 | 126.47 | 119.99 | 94.81 | 87.33 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2.15 | 1.78 | 0.80 | 0.68 | 0.62 |
| Deferred Tax Liability | 5.95 | 4.93 | 2.71 | 2.89 | 2.31 |
| Net Deferred Tax | -3.80 | -3.15 | -1.91 | -2.21 | -1.69 |
| Other Assets | 17.27 | 15.93 | 2.95 | 2.55 | 1.12 |
| Total Assets | 465.72 | 357.88 | 226.33 | 195.79 | 192.01 |
| Contingent Liabilities | 63.52 | 57.37 | 73.60 | 72.28 | 28.86 |