| Gross Sales |
141.48 |
142.82 |
164.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.48 |
142.82 |
164.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.50 |
0.17 |
0.19 |
| Total Income |
141.99 |
142.99 |
164.78 |
| Total Expenditure |
111.85 |
110.25 |
126.15 |
| PBIDT |
30.14 |
32.74 |
38.62 |
| Interest |
2.09 |
2.35 |
2.84 |
| PBDT |
28.05 |
30.39 |
35.78 |
| Depreciation |
6.11 |
5.99 |
5.86 |
| Tax |
0.16 |
5.65 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.31 |
0.50 |
7.78 |
| Reported Profit After Tax |
16.46 |
18.25 |
22.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.46 |
18.25 |
22.14 |
| EPS (Unit Curr.) |
2.40 |
2.66 |
3.23 |
| EPS (Adj) (Unit Curr.) |
2.40 |
2.66 |
3.23 |
| Calculated EPS (Unit Curr.) |
2.40 |
2.66 |
3.23 |
| Calculated EPS (Adj) (Unit Curr.) |
2.40 |
2.66 |
3.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.60 |
10.64 |
12.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.60 |
10.64 |
12.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
68.58 |
68.58 |
68.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.30 |
22.92 |
23.46 |
| PBDTM(%) |
19.83 |
21.28 |
21.74 |
| PATM(%) |
11.63 |
12.78 |
13.45 |