| Gross Sales |
161.82 |
152.19 |
133.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.82 |
152.19 |
133.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.18 |
0.28 |
| Total Income |
161.98 |
152.37 |
133.74 |
| Total Expenditure |
132.82 |
118.50 |
100.87 |
| PBIDT |
29.16 |
33.87 |
32.87 |
| Interest |
3.60 |
2.90 |
3.20 |
| PBDT |
25.56 |
30.97 |
29.67 |
| Depreciation |
5.50 |
5.45 |
5.34 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.18 |
6.67 |
6.28 |
| Reported Profit After Tax |
14.88 |
18.86 |
18.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.88 |
18.86 |
18.05 |
| EPS (Unit Curr.) |
2.18 |
2.77 |
2.65 |
| EPS (Adj) (Unit Curr.) |
2.18 |
2.77 |
2.65 |
| Calculated EPS (Unit Curr.) |
2.17 |
2.75 |
2.64 |
| Calculated EPS (Adj) (Unit Curr.) |
2.17 |
2.75 |
2.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.70 |
11.02 |
10.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.70 |
11.02 |
10.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
68.45 |
68.45 |
68.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.02 |
22.26 |
24.63 |
| PBDTM(%) |
15.80 |
20.35 |
22.23 |
| PATM(%) |
9.20 |
12.39 |
13.52 |