| Gross Sales |
141.65 |
171.83 |
161.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.65 |
171.83 |
161.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.18 |
0.16 |
| Total Income |
141.81 |
172.02 |
161.98 |
| Total Expenditure |
111.54 |
134.74 |
132.82 |
| PBIDT |
30.27 |
37.28 |
29.16 |
| Interest |
3.76 |
3.63 |
3.60 |
| PBDT |
26.51 |
33.65 |
25.56 |
| Depreciation |
5.82 |
5.75 |
5.50 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.09 |
7.26 |
5.18 |
| Reported Profit After Tax |
15.61 |
20.65 |
14.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.61 |
20.65 |
14.88 |
| EPS (Unit Curr.) |
2.28 |
3.02 |
2.18 |
| EPS (Adj) (Unit Curr.) |
2.28 |
3.02 |
2.18 |
| Calculated EPS (Unit Curr.) |
2.28 |
3.02 |
2.17 |
| Calculated EPS (Adj) (Unit Curr.) |
2.28 |
3.02 |
2.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.10 |
12.07 |
8.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.10 |
12.07 |
8.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
68.58 |
68.45 |
68.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.37 |
21.70 |
18.02 |
| PBDTM(%) |
18.72 |
19.58 |
15.80 |
| PATM(%) |
11.02 |
12.02 |
9.20 |