| Gross Sales |
119.44 |
97.11 |
121.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
119.44 |
97.11 |
121.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.20 |
2.46 |
1.77 |
| Total Income |
121.64 |
99.57 |
123.40 |
| Total Expenditure |
116.10 |
98.42 |
120.13 |
| PBIDT |
5.55 |
1.15 |
3.27 |
| Interest |
0.60 |
0.22 |
0.10 |
| PBDT |
4.95 |
0.93 |
3.18 |
| Depreciation |
3.21 |
2.94 |
2.90 |
| Tax |
0.26 |
0.63 |
-0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
-0.01 |
-0.23 |
| Reported Profit After Tax |
1.62 |
-2.63 |
0.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.62 |
-2.63 |
0.63 |
| EPS (Unit Curr.) |
2.16 |
-3.51 |
0.84 |
| EPS (Adj) (Unit Curr.) |
2.16 |
-3.51 |
0.84 |
| Calculated EPS (Unit Curr.) |
2.16 |
-3.51 |
0.84 |
| Calculated EPS (Adj) (Unit Curr.) |
2.16 |
-3.51 |
0.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.66 |
-14.03 |
3.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.66 |
-14.03 |
3.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.75 |
3.75 |
3.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.65 |
1.18 |
2.69 |
| PBDTM(%) |
4.14 |
0.96 |
2.61 |
| PATM(%) |
1.36 |
-2.71 |
0.52 |