| Indo National Ltd | Industry : (Dry cells) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Reserves | 222.34 | 224.61 | 222.73 | 224.68 | 226.62 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 226.09 | 228.36 | 226.48 | 228.43 | 230.37 |
| Secured Loans | 16.39 | 17.00 | 21.20 | 31.91 | 28.60 |
| Unsecured Loans | 170.87 | 0.00 | 0.00 | 6.24 | 0.00 |
| Total Debt | 187.26 | 17.00 | 21.20 | 38.15 | 28.60 |
| Other Liabilities | 12.11 | 12.05 | 9.24 | 9.39 | 8.45 |
| Total Liabilities | 425.46 | 257.41 | 256.92 | 275.97 | 267.42 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 177.99 | 150.98 | 149.94 | 140.32 | 95.31 |
| Less: Accumulated Depreciation | 27.07 | 20.08 | 32.61 | 28.74 | 24.27 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 150.92 | 130.90 | 117.33 | 111.58 | 71.04 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.29 | 0.14 | 0.84 | 0.24 | 0.04 |
| Investments | 166.44 | 78.31 | 72.56 | 46.52 | 46.52 |
| Current Assets, Loans & Advances | |||||
| Inventories | 69.57 | 57.62 | 59.62 | 91.82 | 63.54 |
| Sundry Debtors | 48.21 | 43.45 | 34.01 | 32.53 | 87.77 |
| Cash and Bank Balance | 0.51 | 1.39 | 1.04 | 1.38 | 17.59 |
| Loans and Advances | 50.01 | 25.36 | 33.35 | 31.71 | 33.03 |
| Total Current Assets | 168.30 | 127.82 | 128.01 | 157.43 | 201.93 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 42.30 | 58.14 | 41.16 | 35.63 | 43.56 |
| Provisions | 4.86 | 6.86 | 4.85 | 6.43 | 8.65 |
| Total CL & Provisions | 47.16 | 65.00 | 46.01 | 42.06 | 52.21 |
| Net Current Assets | 121.13 | 62.82 | 82.00 | 115.37 | 149.72 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 18.89 | 16.96 | 15.92 | 14.72 | 14.09 |
| Deferred Tax Liability | 33.75 | 32.26 | 32.26 | 32.00 | 31.90 |
| Net Deferred Tax | -14.86 | -15.30 | -16.34 | -17.28 | -17.81 |
| Other Assets | 0.54 | 0.54 | 0.54 | 19.55 | 17.91 |
| Total Assets | 425.45 | 257.41 | 256.93 | 275.98 | 267.41 |
| Contingent Liabilities | 99.16 | 97.91 | 74.44 | 71.22 | 91.04 |