| Gross Sales |
51.34 |
52.08 |
44.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.34 |
52.08 |
44.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.51 |
13.25 |
4.39 |
| Total Income |
71.85 |
65.33 |
49.11 |
| Total Expenditure |
38.13 |
31.75 |
27.72 |
| PBIDT |
33.72 |
33.58 |
21.39 |
| Interest |
3.22 |
4.55 |
5.48 |
| PBDT |
30.50 |
29.03 |
15.91 |
| Depreciation |
13.28 |
13.28 |
13.15 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.06 |
4.59 |
0.80 |
| Reported Profit After Tax |
12.16 |
11.16 |
1.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.16 |
11.16 |
1.96 |
| EPS (Unit Curr.) |
0.32 |
0.32 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.32 |
0.32 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.33 |
0.31 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.33 |
0.31 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.33 |
1.23 |
0.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.33 |
1.23 |
0.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
367.02 |
364.26 |
293.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
65.68 |
64.48 |
47.83 |
| PBDTM(%) |
59.41 |
55.74 |
35.58 |
| PATM(%) |
23.69 |
21.43 |
4.38 |