| Gross Sales |
72.89 |
47.85 |
56.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.89 |
47.85 |
56.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.79 |
22.08 |
37.37 |
| Total Income |
91.68 |
69.93 |
93.97 |
| Total Expenditure |
64.43 |
43.22 |
58.25 |
| PBIDT |
27.25 |
26.71 |
35.72 |
| Interest |
1.10 |
3.45 |
4.11 |
| PBDT |
26.15 |
23.26 |
31.61 |
| Depreciation |
9.83 |
10.82 |
12.84 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.63 |
3.56 |
5.54 |
| Reported Profit After Tax |
11.69 |
8.88 |
13.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.69 |
8.88 |
13.23 |
| EPS (Unit Curr.) |
0.31 |
0.24 |
0.32 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.24 |
0.32 |
| Calculated EPS (Unit Curr.) |
0.32 |
0.24 |
0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
0.24 |
0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.27 |
0.97 |
1.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.27 |
0.97 |
1.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
367.02 |
367.02 |
367.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.39 |
55.82 |
63.11 |
| PBDTM(%) |
35.88 |
48.61 |
55.85 |
| PATM(%) |
16.04 |
18.56 |
23.37 |