| Gross Sales |
136.44 |
149.54 |
167.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
136.44 |
149.54 |
167.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.00 |
0.08 |
| Total Income |
136.51 |
149.54 |
167.29 |
| Total Expenditure |
128.15 |
137.84 |
158.55 |
| PBIDT |
8.36 |
11.70 |
8.74 |
| Interest |
5.62 |
5.35 |
4.24 |
| PBDT |
2.73 |
6.35 |
4.50 |
| Depreciation |
1.20 |
1.19 |
1.33 |
| Tax |
0.39 |
1.30 |
1.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.05 |
0.36 |
| Reported Profit After Tax |
1.19 |
3.91 |
1.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.05 |
| Adjusted Profit After Extra-ordinary item |
1.19 |
3.91 |
1.14 |
| EPS (Unit Curr.) |
0.12 |
0.39 |
0.11 |
| EPS (Adj) (Unit Curr.) |
0.12 |
0.39 |
0.11 |
| Calculated EPS (Unit Curr.) |
0.12 |
0.39 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.12 |
0.39 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.47 |
1.56 |
0.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.47 |
1.56 |
0.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.17 |
50.17 |
50.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.13 |
7.82 |
5.23 |
| PBDTM(%) |
2.00 |
4.25 |
2.69 |
| PATM(%) |
0.87 |
2.61 |
0.65 |