| Gross Sales |
167.21 |
148.38 |
116.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
167.21 |
148.38 |
116.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.36 |
0.00 |
| Total Income |
167.29 |
148.74 |
116.95 |
| Total Expenditure |
158.55 |
141.63 |
105.51 |
| PBIDT |
8.74 |
7.11 |
11.44 |
| Interest |
4.24 |
4.12 |
3.60 |
| PBDT |
4.50 |
2.99 |
7.84 |
| Depreciation |
1.33 |
1.39 |
1.41 |
| Tax |
1.72 |
0.05 |
1.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
-0.03 |
-0.03 |
| Reported Profit After Tax |
1.09 |
1.58 |
4.84 |
| Extra-ordinary Items |
-0.05 |
0.00 |
-0.08 |
| Adjusted Profit After Extra-ordinary item |
1.14 |
1.58 |
4.92 |
| EPS (Unit Curr.) |
0.11 |
0.16 |
0.96 |
| EPS (Adj) (Unit Curr.) |
0.11 |
0.16 |
0.96 |
| Calculated EPS (Unit Curr.) |
0.11 |
0.16 |
0.96 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
0.16 |
0.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.44 |
0.63 |
3.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.44 |
0.63 |
3.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.17 |
50.17 |
50.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.23 |
4.79 |
9.78 |
| PBDTM(%) |
2.69 |
2.02 |
6.70 |
| PATM(%) |
0.65 |
1.06 |
4.14 |