| Gross Sales |
116.95 |
128.25 |
138.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
116.95 |
128.25 |
138.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.20 |
1.59 |
| Total Income |
116.95 |
128.45 |
139.99 |
| Total Expenditure |
105.51 |
117.77 |
126.78 |
| PBIDT |
11.44 |
10.68 |
13.21 |
| Interest |
3.60 |
4.19 |
4.70 |
| PBDT |
7.84 |
6.49 |
8.51 |
| Depreciation |
1.41 |
1.37 |
1.46 |
| Tax |
1.62 |
1.29 |
-0.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.05 |
0.46 |
| Reported Profit After Tax |
4.84 |
3.88 |
6.83 |
| Extra-ordinary Items |
-0.08 |
0.12 |
0.77 |
| Adjusted Profit After Extra-ordinary item |
4.92 |
3.76 |
6.06 |
| EPS (Unit Curr.) |
0.96 |
0.77 |
0.68 |
| EPS (Adj) (Unit Curr.) |
0.96 |
0.77 |
0.68 |
| Calculated EPS (Unit Curr.) |
0.96 |
0.77 |
1.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.96 |
0.77 |
1.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.86 |
3.09 |
5.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.86 |
3.09 |
5.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.17 |
50.17 |
50.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.78 |
8.33 |
9.54 |
| PBDTM(%) |
6.70 |
5.06 |
6.15 |
| PATM(%) |
4.14 |
3.03 |
4.93 |