Profit & Loss

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	555.97	451.62	350.64	237.81	361.01
Other Income	1.89	2.60	0.32	2.81	1.33
Stock Adjustments	35.13	30.82	14.54	-14.57	58.91
Total Income	592.99	485.04	365.50	226.05	421.25
EXPENDITURE :
Raw Materials	534.14	438.65	325.53	220.96	385.62
Power and Fuel Cost	0.02	0.01	0.01	0.01	0.26
Other Manufacturing Expenses	0.00	0.00	0.01	0.01	0.00
Selling and Administration Expenses	10.77	10.14	7.03	4.81	7.25
Miscellaneous Expenses	0.71	0.13	0.06	2.60	0.51
Employee Benefit Expenses	4.03	2.44	2.66	4.04	5.15
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	43.33	33.67	30.21	-6.37	22.47
Interest	15.67	14.63	16.45	18.20	15.99
Gross Profit	27.66	19.04	13.76	-24.57	6.48
Depreciation	5.79	5.28	5.51	5.77	5.67
Profit Before Tax	21.87	13.76	8.25	-30.34	0.81
Current Tax	1.50	2.41	0.32	0.00	0.19
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.41	-2.52	-0.52	0.07	0.38
Reported Net Profit	20.77	13.88	8.44	-30.40	0.24
Extraordinary Items	0.51	1.77	-0.05	-2.15	-0.04
Adjusted Net Profit	20.26	12.11	8.49	-28.25	0.28
Adjustment below Net Profit	0.01	0.54	0.05	0.04	0.00
Profit/Loss Balance carried down	32.19	17.77	9.27	39.63	39.39
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	52.97	32.19	17.77	9.27	39.63
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.07	5.53	3.37	-12.12	0.09
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	11.33	37.05	31.30	27.91	40.02
Book Value(Adj)-Unit Curr	11.33	9.26	7.83	6.98	10.01