| Gross Sales |
7.23 |
14.19 |
22.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.23 |
14.19 |
22.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.95 |
1.99 |
2.05 |
| Total Income |
10.18 |
16.18 |
24.22 |
| Total Expenditure |
8.27 |
18.93 |
25.97 |
| PBIDT |
1.91 |
-2.75 |
-1.75 |
| Interest |
0.03 |
0.03 |
0.11 |
| PBDT |
1.88 |
-2.78 |
-1.86 |
| Depreciation |
1.23 |
1.22 |
1.39 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
0.03 |
1.12 |
| Reported Profit After Tax |
0.80 |
-4.03 |
-4.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.80 |
-4.03 |
-4.38 |
| EPS (Unit Curr.) |
0.04 |
-0.19 |
-0.21 |
| EPS (Adj) (Unit Curr.) |
0.04 |
-0.19 |
-0.21 |
| Calculated EPS (Unit Curr.) |
0.04 |
-0.19 |
-0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
-0.19 |
-0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.15 |
-0.76 |
-0.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.15 |
-0.76 |
-0.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.22 |
21.22 |
21.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.42 |
-19.38 |
-7.89 |
| PBDTM(%) |
26.00 |
-19.59 |
-8.39 |
| PATM(%) |
11.07 |
-28.40 |
-19.76 |