Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	113.15	138.63	180.99	207.36	127.62
Other Income	7.93	8.61	7.20	5.14	8.07
Stock Adjustments	0.62	2.50	3.32	3.39	-2.51
Total Income	121.70	149.74	191.51	215.89	133.18
EXPENDITURE :
Raw Materials	48.16	47.93	58.83	53.96	43.12
Power and Fuel Cost	54.58	69.81	62.62	57.68	51.92
Other Manufacturing Expenses	6.78	10.04	13.03	8.78	5.62
Selling and Administration Expenses	4.39	5.69	3.65	5.21	3.51
Miscellaneous Expenses	6.80	5.65	7.81	5.87	20.71
Employee Benefit Expenses	5.58	5.57	5.21	5.29	4.25
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-4.59	5.04	40.37	79.10	4.03
Interest	0.28	0.29	0.35	0.63	0.80
Gross Profit	-4.87	4.75	40.02	78.47	3.23
Depreciation	4.83	3.44	3.35	2.09	1.86
Profit Before Tax	-9.70	1.31	36.67	76.38	1.37
Current Tax	0.00	0.64	10.14	18.14	-0.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.39	-0.05	-0.11	1.38	-1.41
Reported Net Profit	-9.31	0.73	26.64	56.86	2.80
Extraordinary Items	0.09	0.00	0.00	0.00	-10.80
Adjusted Net Profit	-9.40	0.73	26.64	56.86	13.60
Adjustment below Net Profit	15.17	-0.06	-34.30	0.02	0.01
Profit/Loss Balance carried down	78.13	77.47	91.80	34.92	32.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	6.67	0.00	0.00
P & L Balance carried down	84.00	78.13	77.47	91.80	34.92
Dividend	0.00	0.00	6.67	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	30.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.30	0.00	0.00
Earnings Per Share-Unit Curr	-0.44	0.03	1.26	2.56	0.13
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	7.88	7.60	7.57	7.87	5.31
Book Value(Adj)-Unit Curr	7.88	7.60	7.57	7.87	5.31