| Gross Sales |
576.25 |
521.51 |
595.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
576.25 |
521.51 |
595.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.58 |
28.85 |
21.72 |
| Total Income |
601.83 |
550.36 |
617.19 |
| Total Expenditure |
468.06 |
417.19 |
452.54 |
| PBIDT |
133.78 |
133.18 |
164.65 |
| Interest |
0.50 |
0.40 |
0.41 |
| PBDT |
133.28 |
132.77 |
164.25 |
| Depreciation |
13.99 |
13.08 |
12.41 |
| Tax |
31.03 |
31.10 |
39.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
-0.41 |
-0.78 |
| Reported Profit After Tax |
88.54 |
89.01 |
113.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
88.54 |
89.01 |
113.11 |
| EPS (Unit Curr.) |
28.88 |
29.03 |
36.89 |
| EPS (Adj) (Unit Curr.) |
28.88 |
29.03 |
36.89 |
| Calculated EPS (Unit Curr.) |
28.88 |
29.03 |
36.89 |
| Calculated EPS (Adj) (Unit Curr.) |
28.88 |
29.03 |
36.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
115.51 |
116.13 |
147.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
115.51 |
116.13 |
147.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.33 |
15.33 |
15.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.22 |
25.54 |
27.65 |
| PBDTM(%) |
23.13 |
25.46 |
27.58 |
| PATM(%) |
15.36 |
17.07 |
19.00 |