| Gross Sales |
528.59 |
571.93 |
559.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
528.59 |
571.93 |
559.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.08 |
33.92 |
32.89 |
| Total Income |
548.66 |
605.84 |
592.03 |
| Total Expenditure |
443.99 |
463.66 |
451.89 |
| PBIDT |
104.67 |
142.18 |
140.14 |
| Interest |
0.41 |
0.39 |
0.51 |
| PBDT |
104.27 |
141.79 |
139.64 |
| Depreciation |
12.80 |
12.28 |
11.26 |
| Tax |
26.05 |
33.60 |
33.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.70 |
0.56 |
2.14 |
| Reported Profit After Tax |
68.12 |
95.35 |
92.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
5.05 |
| Adjusted Profit After Extra-ordinary item |
68.12 |
95.35 |
87.80 |
| EPS (Unit Curr.) |
22.22 |
31.10 |
30.28 |
| EPS (Adj) (Unit Curr.) |
22.22 |
31.10 |
30.28 |
| Calculated EPS (Unit Curr.) |
22.22 |
31.10 |
30.28 |
| Calculated EPS (Adj) (Unit Curr.) |
22.22 |
31.10 |
30.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
88.87 |
124.39 |
121.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
88.87 |
124.39 |
121.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.33 |
15.33 |
15.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.80 |
24.86 |
25.06 |
| PBDTM(%) |
19.73 |
24.79 |
24.97 |
| PATM(%) |
12.89 |
16.67 |
16.61 |