| Gross Sales |
521.51 |
595.47 |
508.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
521.51 |
595.47 |
508.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.85 |
21.72 |
24.11 |
| Total Income |
550.36 |
617.19 |
532.44 |
| Total Expenditure |
417.29 |
452.54 |
386.54 |
| PBIDT |
133.07 |
164.65 |
145.90 |
| Interest |
0.40 |
0.41 |
0.39 |
| PBDT |
132.67 |
164.25 |
145.51 |
| Depreciation |
12.97 |
12.41 |
11.70 |
| Tax |
31.10 |
39.50 |
34.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
-0.78 |
-0.09 |
| Reported Profit After Tax |
89.01 |
113.11 |
99.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
89.01 |
113.11 |
99.00 |
| EPS (Unit Curr.) |
29.03 |
36.89 |
32.29 |
| EPS (Adj) (Unit Curr.) |
29.03 |
36.89 |
32.29 |
| Calculated EPS (Unit Curr.) |
29.03 |
36.89 |
32.29 |
| Calculated EPS (Adj) (Unit Curr.) |
29.03 |
36.89 |
32.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
116.13 |
147.57 |
129.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
116.13 |
147.57 |
129.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.33 |
15.33 |
15.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.52 |
27.65 |
28.70 |
| PBDTM(%) |
25.44 |
27.58 |
28.63 |
| PATM(%) |
17.07 |
19.00 |
19.48 |