| Gross Sales |
2,339.09 |
2,247.86 |
1,841.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,339.09 |
2,247.86 |
1,841.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.37 |
9.89 |
38.86 |
| Total Income |
2,353.46 |
2,257.75 |
1,880.59 |
| Total Expenditure |
2,312.66 |
2,216.09 |
1,803.96 |
| PBIDT |
40.80 |
41.66 |
76.63 |
| Interest |
1.49 |
1.20 |
1.74 |
| PBDT |
39.31 |
40.46 |
74.89 |
| Depreciation |
6.11 |
6.11 |
6.43 |
| Tax |
6.68 |
9.78 |
9.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
26.52 |
24.57 |
58.71 |
| Extra-ordinary Items |
0.00 |
-0.14 |
27.74 |
| Adjusted Profit After Extra-ordinary item |
26.52 |
24.71 |
30.97 |
| EPS (Unit Curr.) |
0.08 |
0.08 |
0.20 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.08 |
0.20 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.07 |
0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.07 |
0.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.30 |
0.28 |
0.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.30 |
0.28 |
0.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
349.23 |
348.75 |
314.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.74 |
1.85 |
4.16 |
| PBDTM(%) |
1.68 |
1.80 |
4.07 |
| PATM(%) |
1.13 |
1.09 |
3.19 |