| Gross Sales |
1,841.73 |
1,156.01 |
1,098.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,841.73 |
1,156.01 |
1,098.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
38.86 |
39.32 |
11.53 |
| Total Income |
1,880.59 |
1,195.33 |
1,109.96 |
| Total Expenditure |
1,803.96 |
1,140.59 |
1,031.52 |
| PBIDT |
76.63 |
54.74 |
78.44 |
| Interest |
1.74 |
0.99 |
2.33 |
| PBDT |
74.89 |
53.75 |
76.11 |
| Depreciation |
6.43 |
5.50 |
13.49 |
| Tax |
9.75 |
4.55 |
20.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
58.71 |
43.70 |
42.30 |
| Extra-ordinary Items |
27.74 |
32.18 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.97 |
11.52 |
42.30 |
| EPS (Unit Curr.) |
0.11 |
0.16 |
0.15 |
| EPS (Adj) (Unit Curr.) |
0.11 |
0.16 |
0.13 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.16 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.16 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.75 |
0.63 |
0.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.75 |
0.63 |
0.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
314.64 |
278.95 |
278.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.16 |
4.74 |
7.14 |
| PBDTM(%) |
4.07 |
4.65 |
6.93 |
| PATM(%) |
3.19 |
3.78 |
3.85 |