Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	3,726.51	2,961.22	1,787.29	1,167.48	576.70
Other Income	48.10	18.95	63.85	8.11	9.14
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	3,774.61	2,980.17	1,851.14	1,175.59	585.84
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power and Fuel Cost	1.75	1.64	1.46	1.08	0.98
Other Manufacturing Expenses	3,332.85	2,597.44	1,505.35	947.67	382.74
Selling and Administration Expenses	33.50	18.08	18.51	13.84	14.08
Miscellaneous Expenses	16.65	8.35	6.18	4.18	5.88
Employee Benefit Expenses	106.77	94.05	80.20	63.40	48.95
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	283.09	260.61	239.45	145.43	133.23
Interest	6.56	2.65	2.13	2.24	3.90
Gross Profit	276.53	257.96	237.32	143.19	129.33
Depreciation	53.50	52.95	55.82	58.65	68.88
Profit Before Tax	223.03	205.01	181.50	84.54	60.45
Current Tax	0.00	0.00	1.64	-24.78	7.70
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	63.03	52.96	44.37	39.47	3.35
Reported Net Profit	160.01	152.05	135.50	69.86	49.40
Extraordinary Items	-7.03	0.19	19.64	0.03	0.27
Adjusted Net Profit	167.04	151.86	115.86	69.83	49.13
Adjustment below Net Profit	-0.51	-0.51	-0.19	-22.33	0.21
Profit/Loss Balance carried down	348.21	210.03	131.45	75.14	25.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	13.85	13.36	0.00	13.27	0.00
P & L Balance carried down	493.86	348.21	266.76	109.40	75.14
Dividend	0.00	0.00	0.00	13.27	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	5.00	5.00	5.00	5.00
Dividend Per Share(Rs)	0.00	0.05	0.05	0.05	0.05
Earnings Per Share-Unit Curr	0.57	0.55	0.51	0.26	0.37
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	12.13	11.55	11.06	10.43	20.26
Book Value(Adj)-Unit Curr	10.85	9.84	9.42	8.89	8.63