| Gross Sales |
546.08 |
649.16 |
605.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
546.08 |
649.16 |
605.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.17 |
12.56 |
7.19 |
| Total Income |
553.25 |
661.72 |
612.70 |
| Total Expenditure |
492.40 |
527.04 |
474.15 |
| PBIDT |
60.85 |
134.68 |
138.55 |
| Interest |
15.99 |
11.36 |
8.27 |
| PBDT |
44.86 |
123.32 |
130.28 |
| Depreciation |
5.20 |
5.09 |
4.83 |
| Tax |
12.60 |
28.23 |
32.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.99 |
-0.20 |
-1.82 |
| Reported Profit After Tax |
30.05 |
90.20 |
94.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.05 |
90.20 |
94.41 |
| EPS (Unit Curr.) |
2.44 |
7.31 |
7.85 |
| EPS (Adj) (Unit Curr.) |
2.44 |
7.31 |
7.85 |
| Calculated EPS (Unit Curr.) |
2.44 |
7.31 |
7.85 |
| Calculated EPS (Adj) (Unit Curr.) |
2.44 |
7.31 |
7.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.74 |
29.24 |
31.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.74 |
29.24 |
31.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
123.40 |
123.40 |
120.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.14 |
20.75 |
22.88 |
| PBDTM(%) |
8.21 |
19.00 |
21.52 |
| PATM(%) |
5.50 |
13.89 |
15.59 |