| Gross Sales |
647.48 |
625.75 |
555.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
647.48 |
625.75 |
555.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.40 |
6.08 |
5.26 |
| Total Income |
656.88 |
631.83 |
560.31 |
| Total Expenditure |
501.84 |
490.77 |
426.40 |
| PBIDT |
155.04 |
141.06 |
133.91 |
| Interest |
10.64 |
10.25 |
7.98 |
| PBDT |
144.40 |
130.81 |
125.93 |
| Depreciation |
4.50 |
4.48 |
4.43 |
| Tax |
43.94 |
29.71 |
34.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.71 |
2.51 |
-3.12 |
| Reported Profit After Tax |
104.67 |
94.11 |
90.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
104.67 |
94.11 |
90.49 |
| EPS (Unit Curr.) |
8.71 |
46.97 |
45.17 |
| EPS (Adj) (Unit Curr.) |
8.71 |
7.83 |
7.53 |
| Calculated EPS (Unit Curr.) |
8.71 |
46.96 |
45.15 |
| Calculated EPS (Adj) (Unit Curr.) |
8.71 |
7.83 |
7.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.83 |
187.84 |
180.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.83 |
31.31 |
30.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
120.21 |
20.04 |
20.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.95 |
22.54 |
24.13 |
| PBDTM(%) |
22.30 |
20.90 |
22.69 |
| PATM(%) |
16.17 |
15.04 |
16.30 |