| Gross Sales |
649.16 |
605.51 |
650.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
649.16 |
605.51 |
650.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.56 |
7.19 |
5.20 |
| Total Income |
661.72 |
612.70 |
656.02 |
| Total Expenditure |
527.04 |
474.15 |
498.59 |
| PBIDT |
134.68 |
138.55 |
157.43 |
| Interest |
11.36 |
8.27 |
11.11 |
| PBDT |
123.32 |
130.28 |
146.32 |
| Depreciation |
5.09 |
4.83 |
4.63 |
| Tax |
28.23 |
32.86 |
38.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
-1.82 |
-1.40 |
| Reported Profit After Tax |
90.20 |
94.41 |
104.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
90.20 |
94.41 |
104.40 |
| EPS (Unit Curr.) |
7.31 |
7.85 |
8.69 |
| EPS (Adj) (Unit Curr.) |
7.31 |
7.85 |
8.69 |
| Calculated EPS (Unit Curr.) |
7.31 |
7.85 |
8.68 |
| Calculated EPS (Adj) (Unit Curr.) |
7.31 |
7.85 |
8.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.24 |
31.42 |
34.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.24 |
31.42 |
34.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
123.40 |
120.21 |
120.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.75 |
22.88 |
24.19 |
| PBDTM(%) |
19.00 |
21.52 |
22.48 |
| PATM(%) |
13.89 |
15.59 |
16.04 |