Profit & Loss

  • Company Name :
Shakti Pumps (India) Ltd Industry : (Capital Goods-Non Electrical Equipment)
  • BSE Code:
  • 531431
  • NSE Symbol:
  • SHAKTIPUMP
  • P/E(TTM):
  • 33.01
  • ISIN Demat:
  • INE908D01010
  • Div & Yield%:
  • 0.07
  • EPS(TTM):
  • 29.97
  • Book Value(₹):
  • 70.90
  • Market Cap(₹Cr.):
  • 11,894.24
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,292.20 923.36 1,124.06 886.99 356.95
Excise Duty - - - - -
Net Sales 1,292.20 923.36 1,124.06 886.99 356.95
Other Income 11.03 6.90 10.63 3.31 3.78
Stock Adjustments 64.15 -0.08 41.45 -20.11 21.44
Total Income 1,367.38 930.18 1,176.14 870.19 382.17
EXPENDITURE :          
Raw Materials 964.37 721.91 925.65 625.49 267.07
Power and Fuel Cost 2.49 2.06 2.13 1.96 2.31
Other Manufacturing Expenses 9.88 7.14 8.43 10.39 7.72
Selling and Administration Expenses 132.29 82.89 89.38 64.71 48.28
Miscellaneous Expenses 3.51 1.75 1.61 2.29 0.50
Employee Benefit Expenses 60.87 49.72 49.36 41.05 50.46
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 193.96 64.71 99.58 124.28 5.84
Interest 17.69 17.45 13.57 14.04 18.66
Gross Profit 176.27 47.26 86.01 110.24 -12.82
Depreciation 17.58 17.16 17.34 17.03 16.46
Profit Before Tax 158.69 30.10 68.67 93.21 -29.28
Current Tax 47.99 6.74 19.19 22.03 1.49
Fringe Benefit tax - - - - -
Deferred Tax -6.44 -0.62 -6.11 10.01 -10.35
Reported Net Profit 117.15 23.99 55.59 61.17 -20.42
Extraordinary Items - - - - -
Adjusted Net Profit 117.15 23.99 55.59 61.17 -20.42
Adjustment below Net Profit - - -0.28 - -0.54
Profit/Loss Balance carried down 159.58 139.27 98.00 37.21 68.40
Statutory Appropriations - - - - -
Appropriations 3.68 3.68 14.70 - 11.08
P & L Balance carried down 273.05 159.58 138.61 98.38 36.36
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 40.00 20.00 20.00 80.00 -
Dividend Per Share(Rs) 4.00 2.00 2.00 8.00 -
Earnings Per Share-Unit Curr 58.47 13.05 30.25 33.28 -11.11
Earnings Per Share(Adj)-Unit Curr 9.75 2.18 5.04 5.55 -1.85
Book Value 337.42 197.57 186.45 164.36 130.82
Book Value(Adj)-Unit Curr 56.24 32.93 31.08 27.39 21.80