| Gross Sales |
77.56 |
72.63 |
79.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
77.56 |
72.63 |
79.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.47 |
1.95 |
3.89 |
| Total Income |
80.03 |
74.57 |
83.72 |
| Total Expenditure |
50.94 |
51.08 |
61.24 |
| PBIDT |
29.09 |
23.49 |
22.48 |
| Interest |
2.79 |
2.80 |
3.01 |
| PBDT |
26.30 |
20.68 |
19.48 |
| Depreciation |
5.26 |
3.11 |
5.60 |
| Tax |
3.59 |
3.16 |
1.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
3.09 |
| Reported Profit After Tax |
17.45 |
14.41 |
9.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.45 |
14.41 |
9.34 |
| EPS (Unit Curr.) |
14.29 |
11.80 |
7.65 |
| EPS (Adj) (Unit Curr.) |
14.29 |
11.80 |
7.65 |
| Calculated EPS (Unit Curr.) |
14.29 |
11.80 |
7.64 |
| Calculated EPS (Adj) (Unit Curr.) |
14.29 |
11.80 |
7.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
57.15 |
47.19 |
30.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
57.15 |
47.19 |
30.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.22 |
12.22 |
12.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.51 |
32.34 |
28.16 |
| PBDTM(%) |
33.91 |
28.47 |
24.40 |
| PATM(%) |
22.50 |
19.84 |
11.70 |