| Gross Sales |
87.50 |
85.30 |
91.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
87.50 |
85.30 |
91.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.93 |
1.83 |
1.94 |
| Total Income |
89.43 |
87.14 |
93.55 |
| Total Expenditure |
49.55 |
51.68 |
61.28 |
| PBIDT |
39.88 |
35.46 |
32.27 |
| Interest |
3.60 |
3.71 |
3.15 |
| PBDT |
36.27 |
31.75 |
29.12 |
| Depreciation |
5.12 |
5.03 |
4.85 |
| Tax |
5.05 |
4.67 |
4.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
26.11 |
22.05 |
20.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.11 |
22.05 |
20.01 |
| EPS (Unit Curr.) |
2.14 |
9.02 |
8.19 |
| EPS (Adj) (Unit Curr.) |
2.14 |
1.80 |
1.64 |
| Calculated EPS (Unit Curr.) |
2.14 |
9.02 |
8.19 |
| Calculated EPS (Adj) (Unit Curr.) |
2.14 |
1.80 |
1.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.55 |
36.10 |
32.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.55 |
7.22 |
6.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.22 |
12.22 |
12.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.58 |
41.57 |
35.23 |
| PBDTM(%) |
41.45 |
37.22 |
31.79 |
| PATM(%) |
29.84 |
25.85 |
21.84 |