| Gross Sales |
83.28 |
91.41 |
77.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
83.28 |
91.41 |
77.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.64 |
2.52 |
2.47 |
| Total Income |
88.91 |
93.93 |
80.03 |
| Total Expenditure |
67.59 |
62.72 |
50.94 |
| PBIDT |
21.32 |
31.21 |
29.09 |
| Interest |
4.26 |
2.80 |
2.79 |
| PBDT |
17.06 |
28.41 |
26.30 |
| Depreciation |
4.63 |
5.30 |
5.26 |
| Tax |
2.54 |
4.04 |
3.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.84 |
0.00 |
0.00 |
| Reported Profit After Tax |
15.74 |
19.07 |
17.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.74 |
19.07 |
17.45 |
| EPS (Unit Curr.) |
6.44 |
15.61 |
14.29 |
| EPS (Adj) (Unit Curr.) |
6.44 |
7.81 |
7.15 |
| Calculated EPS (Unit Curr.) |
6.44 |
15.61 |
14.29 |
| Calculated EPS (Adj) (Unit Curr.) |
6.44 |
7.81 |
7.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.76 |
62.43 |
57.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.76 |
31.22 |
28.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.22 |
12.22 |
12.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.60 |
34.14 |
37.51 |
| PBDTM(%) |
20.49 |
31.08 |
33.91 |
| PATM(%) |
18.90 |
20.86 |
22.50 |