AGI Infra Ltd | Industry : (Realty) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.22 | 12.22 | 12.22 | 12.22 | 10.22 |
Reserves | 212.48 | 160.25 | 113.67 | 78.54 | 58.06 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 224.70 | 172.47 | 125.89 | 90.76 | 68.28 |
Secured Loans | 0.00 | 0.00 | 0.00 | 50.97 | 104.30 |
Unsecured Loans | 137.68 | 48.97 | 41.90 | 0.75 | 0.69 |
Total Debt | 137.68 | 48.97 | 41.90 | 51.72 | 104.99 |
Other Liabilities | 0.78 | 0.60 | 0.43 | 0.28 | 0.13 |
Total Liabilities | 363.16 | 222.04 | 168.22 | 142.76 | 173.40 |
APPLICATION OF FUNDS : | |||||
Gross Block | 296.28 | 204.41 | 149.08 | 72.11 | 47.73 |
Less: Accumulated Depreciation | 44.29 | 33.07 | 27.21 | 23.35 | 19.20 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 251.99 | 171.34 | 121.87 | 48.76 | 28.53 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 18.93 |
Current Assets, Loans & Advances | |||||
Inventories | 660.42 | 522.59 | 443.52 | 393.63 | 322.81 |
Sundry Debtors | 1.80 | 1.69 | 1.55 | 5.10 | 3.59 |
Cash and Bank Balance | 100.30 | 45.48 | 31.33 | 16.93 | 13.24 |
Loans and Advances | 59.35 | 10.00 | 8.01 | 19.83 | 11.00 |
Total Current Assets | 821.87 | 579.75 | 484.41 | 435.50 | 350.64 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 715.83 | 536.77 | 440.89 | 344.56 | 226.50 |
Provisions | 0.58 | 0.43 | 0.44 | 0.35 | 0.33 |
Total CL & Provisions | 716.41 | 537.20 | 441.33 | 344.91 | 226.83 |
Net Current Assets | 105.46 | 42.55 | 43.08 | 90.60 | 123.81 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 3.10 | 6.18 | 1.71 | 1.47 | 1.13 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 3.10 | 6.18 | 1.71 | 1.47 | 1.13 |
Other Assets | 2.60 | 1.95 | 1.55 | 1.93 | 1.00 |
Total Assets | 363.15 | 222.03 | 168.21 | 142.77 | 173.40 |
Contingent Liabilities | 24.89 | 17.62 | 16.92 | 0.00 | 0.00 |