| Gross Sales |
1,878.50 |
1,545.00 |
1,645.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,878.50 |
1,545.00 |
1,645.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.57 |
10.30 |
15.50 |
| Total Income |
1,894.07 |
1,555.30 |
1,660.83 |
| Total Expenditure |
1,632.80 |
1,374.06 |
1,465.03 |
| PBIDT |
261.27 |
181.24 |
195.80 |
| Interest |
8.97 |
9.36 |
10.50 |
| PBDT |
252.30 |
171.88 |
185.30 |
| Depreciation |
22.83 |
21.04 |
20.71 |
| Tax |
63.79 |
38.56 |
41.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.86 |
0.54 |
-0.67 |
| Reported Profit After Tax |
170.54 |
111.74 |
123.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
170.54 |
111.74 |
123.28 |
| EPS (Unit Curr.) |
2.65 |
1.74 |
1.92 |
| EPS (Adj) (Unit Curr.) |
2.65 |
1.74 |
1.92 |
| Calculated EPS (Unit Curr.) |
2.65 |
1.74 |
1.92 |
| Calculated EPS (Adj) (Unit Curr.) |
2.65 |
1.74 |
1.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.60 |
6.94 |
7.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.60 |
6.94 |
7.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
128.76 |
128.75 |
128.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.91 |
11.73 |
11.90 |
| PBDTM(%) |
13.43 |
11.12 |
11.26 |
| PATM(%) |
9.08 |
7.23 |
7.49 |