| Gross Sales |
152.94 |
45.91 |
127.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
152.94 |
45.91 |
127.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.70 |
0.73 |
| Total Income |
153.11 |
46.61 |
128.59 |
| Total Expenditure |
137.59 |
39.78 |
117.92 |
| PBIDT |
15.52 |
6.83 |
10.67 |
| Interest |
1.97 |
1.91 |
1.32 |
| PBDT |
13.55 |
4.92 |
9.35 |
| Depreciation |
0.36 |
0.34 |
0.21 |
| Tax |
0.93 |
0.03 |
0.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.33 |
-0.35 |
| Reported Profit After Tax |
12.27 |
4.22 |
9.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.27 |
4.22 |
9.00 |
| EPS (Unit Curr.) |
1.17 |
0.41 |
0.85 |
| EPS (Adj) (Unit Curr.) |
1.17 |
0.41 |
0.85 |
| Calculated EPS (Unit Curr.) |
1.17 |
0.40 |
0.86 |
| Calculated EPS (Adj) (Unit Curr.) |
1.17 |
0.40 |
0.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.68 |
1.61 |
3.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.68 |
1.61 |
3.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.49 |
10.49 |
10.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.15 |
14.88 |
8.35 |
| PBDTM(%) |
8.86 |
10.72 |
7.31 |
| PATM(%) |
8.02 |
9.19 |
7.04 |