| Gross Sales |
127.86 |
28.21 |
156.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
127.86 |
28.21 |
156.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.73 |
1.07 |
0.29 |
| Total Income |
128.59 |
29.28 |
157.06 |
| Total Expenditure |
117.92 |
25.13 |
143.19 |
| PBIDT |
10.67 |
4.16 |
13.87 |
| Interest |
1.32 |
1.37 |
1.56 |
| PBDT |
9.35 |
2.79 |
12.31 |
| Depreciation |
0.21 |
0.37 |
0.38 |
| Tax |
0.48 |
0.33 |
0.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.35 |
0.03 |
-0.04 |
| Reported Profit After Tax |
9.00 |
2.07 |
11.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.00 |
2.07 |
11.12 |
| EPS (Unit Curr.) |
0.85 |
0.19 |
1.06 |
| EPS (Adj) (Unit Curr.) |
0.85 |
0.19 |
1.06 |
| Calculated EPS (Unit Curr.) |
0.86 |
0.20 |
1.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.86 |
0.20 |
1.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.43 |
0.79 |
4.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.43 |
0.79 |
4.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.49 |
10.49 |
10.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.35 |
14.75 |
8.85 |
| PBDTM(%) |
7.31 |
9.89 |
7.85 |
| PATM(%) |
7.04 |
7.34 |
7.09 |