Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	358.76	256.88	227.92	191.72	171.35
Other Income	2.79	0.99	0.69	0.45	0.42
Stock Adjustments	54.30	25.96	44.09	22.21	18.89
Total Income	415.85	283.83	272.70	214.38	190.66
EXPENDITURE :
Raw Materials	257.52	152.37	127.46	112.76	122.03
Power and Fuel Cost	1.38	1.12	0.85	0.61	0.39
Other Manufacturing Expenses	106.27	87.02	111.88	74.46	49.55
Selling and Administration Expenses	11.02	10.66	8.15	8.49	6.07
Miscellaneous Expenses	0.50	0.55	0.32	0.23	0.08
Employee Benefit Expenses	3.61	2.65	1.82	3.61	3.44
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	35.54	29.46	22.21	14.24	9.09
Interest	6.17	4.59	3.03	1.90	1.31
Gross Profit	29.37	24.87	19.18	12.34	7.78
Depreciation	1.31	1.34	1.35	1.31	1.67
Profit Before Tax	28.06	23.53	17.83	11.03	6.11
Current Tax	1.69	1.47	1.11	0.61	0.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.03	-0.16	-0.06	-0.09	-0.02
Reported Net Profit	26.40	22.22	16.78	10.50	5.80
Extraordinary Items	0.05	0.00	0.02	-0.01	0.06
Adjusted Net Profit	26.35	22.22	16.76	10.51	5.74
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	62.39	40.18	23.40	12.89	7.09
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	88.80	62.39	40.18	23.40	12.89
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.52	2.12	1.60	10.01	5.53
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	9.98	7.46	5.37	37.63	27.58
Book Value(Adj)-Unit Curr	9.98	7.46	5.37	3.76	2.76