| Gross Sales |
22.23 |
22.14 |
19.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.23 |
22.14 |
19.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.08 |
0.07 |
| Total Income |
22.47 |
22.22 |
19.26 |
| Total Expenditure |
21.57 |
18.59 |
19.58 |
| PBIDT |
0.90 |
3.63 |
-0.33 |
| Interest |
1.19 |
1.20 |
1.35 |
| PBDT |
-0.29 |
2.43 |
-1.68 |
| Depreciation |
1.43 |
1.47 |
1.49 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.01 |
-0.49 |
| Reported Profit After Tax |
-1.67 |
0.98 |
-2.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.67 |
0.98 |
-2.68 |
| EPS (Unit Curr.) |
-1.34 |
0.60 |
-2.64 |
| EPS (Adj) (Unit Curr.) |
-1.34 |
0.60 |
-2.64 |
| Calculated EPS (Unit Curr.) |
-1.55 |
0.90 |
-2.48 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.55 |
0.90 |
-2.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.21 |
3.62 |
-9.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.21 |
3.62 |
-9.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.79 |
10.79 |
10.79 |
| Reserve & Surplus |
20.91 |
22.36 |
22.13 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.05 |
16.40 |
-1.72 |
| PBDTM(%) |
-1.30 |
10.98 |
-8.76 |
| PATM(%) |
-7.51 |
4.43 |
-13.97 |