| Gross Sales |
48.60 |
39.67 |
32.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.60 |
39.67 |
32.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.66 |
1.06 |
0.62 |
| Total Income |
49.26 |
40.73 |
32.92 |
| Total Expenditure |
43.51 |
36.44 |
28.62 |
| PBIDT |
5.74 |
4.29 |
4.30 |
| Interest |
0.87 |
0.65 |
0.73 |
| PBDT |
4.88 |
3.64 |
3.57 |
| Depreciation |
2.14 |
1.80 |
1.67 |
| Tax |
0.45 |
0.21 |
0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
0.29 |
0.36 |
| Reported Profit After Tax |
2.02 |
1.34 |
1.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.02 |
1.34 |
1.41 |
| EPS (Unit Curr.) |
0.16 |
0.11 |
0.12 |
| EPS (Adj) (Unit Curr.) |
0.16 |
0.11 |
0.12 |
| Calculated EPS (Unit Curr.) |
0.16 |
0.11 |
0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.11 |
0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.65 |
0.45 |
0.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.65 |
0.45 |
0.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.86 |
23.86 |
23.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.81 |
10.81 |
13.31 |
| PBDTM(%) |
10.04 |
9.18 |
11.05 |
| PATM(%) |
4.16 |
3.38 |
4.37 |