| Gross Sales |
253.20 |
202.13 |
171.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
253.20 |
202.13 |
171.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.32 |
0.22 |
0.05 |
| Total Income |
253.51 |
202.35 |
171.89 |
| Total Expenditure |
246.47 |
193.11 |
157.32 |
| PBIDT |
7.04 |
9.24 |
14.56 |
| Interest |
3.09 |
2.81 |
2.79 |
| PBDT |
3.95 |
6.44 |
11.78 |
| Depreciation |
3.01 |
2.82 |
3.46 |
| Tax |
0.48 |
1.13 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.04 |
-1.08 |
| Reported Profit After Tax |
0.44 |
2.53 |
9.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.44 |
2.53 |
9.30 |
| EPS (Unit Curr.) |
0.03 |
0.17 |
0.62 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.17 |
0.62 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.17 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.17 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.12 |
0.67 |
2.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.12 |
0.67 |
2.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.06 |
15.06 |
15.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.78 |
4.57 |
8.47 |
| PBDTM(%) |
1.56 |
3.19 |
6.86 |
| PATM(%) |
0.17 |
1.25 |
5.41 |