| Gross Sales |
188.75 |
160.72 |
233.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
188.75 |
160.72 |
233.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.31 |
0.74 |
0.28 |
| Total Income |
189.06 |
161.46 |
233.37 |
| Total Expenditure |
182.02 |
155.56 |
226.02 |
| PBIDT |
7.04 |
5.90 |
7.35 |
| Interest |
3.29 |
2.85 |
3.05 |
| PBDT |
3.75 |
3.05 |
4.31 |
| Depreciation |
2.53 |
2.53 |
3.42 |
| Tax |
0.41 |
0.17 |
0.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.02 |
-0.06 |
| Reported Profit After Tax |
0.80 |
0.37 |
0.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.80 |
0.37 |
0.74 |
| EPS (Unit Curr.) |
0.05 |
0.02 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.02 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.02 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.02 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.21 |
0.10 |
0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.21 |
0.10 |
0.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.06 |
15.06 |
15.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.73 |
3.67 |
3.15 |
| PBDTM(%) |
1.99 |
1.90 |
1.85 |
| PATM(%) |
0.42 |
0.23 |
0.32 |