Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	941.72	705.00	875.65	818.41	365.23
Other Income	1.05	0.62	1.45	1.52	0.95
Stock Adjustments	-1.91	-14.12	16.60	13.94	0.43
Total Income	940.86	691.50	893.70	833.87	366.61
EXPENDITURE :
Raw Materials	214.79	206.82	250.53	117.62	7.30
Power and Fuel Cost	36.49	37.22	44.67	45.43	33.28
Other Manufacturing Expenses	627.63	395.18	529.54	598.35	274.13
Selling and Administration Expenses	8.31	8.32	15.34	12.13	12.74
Miscellaneous Expenses	3.50	2.17	3.26	2.49	2.13
Employee Benefit Expenses	18.62	16.81	14.00	9.06	6.36
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	31.52	25.00	36.36	48.79	30.67
Interest	12.68	11.68	12.41	9.84	6.08
Gross Profit	18.84	13.32	23.95	38.95	24.59
Depreciation	12.15	12.98	12.33	12.39	12.36
Profit Before Tax	6.69	0.34	11.62	26.56	12.23
Current Tax	2.23	0.10	3.60	8.07	3.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.10	-0.22	0.10	0.56	0.01
Reported Net Profit	4.55	0.46	7.93	17.92	8.62
Extraordinary Items	0.00	0.00	0.36	0.02	0.00
Adjusted Net Profit	4.55	0.46	7.57	17.90	8.62
Adjustment below Net Profit	0.00	8.33	-0.01	0.02	-0.17
Profit/Loss Balance carried down	68.32	59.53	52.36	34.80	26.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.75	0.38	0.00
P & L Balance carried down	72.87	68.32	59.53	52.36	34.80
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	500.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	5.00	0.00
Earnings Per Share-Unit Curr	0.30	0.03	0.53	1.19	5.73
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	7.96	7.66	7.08	6.60	54.35
Book Value(Adj)-Unit Curr	7.96	7.66	7.08	0.66	5.44