| Gross Sales |
15.94 |
20.09 |
7.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.94 |
20.09 |
7.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.05 |
0.14 |
| Total Income |
16.01 |
20.15 |
7.64 |
| Total Expenditure |
14.83 |
17.60 |
5.84 |
| PBIDT |
1.19 |
2.54 |
1.80 |
| Interest |
0.32 |
0.19 |
0.26 |
| PBDT |
0.87 |
2.36 |
1.54 |
| Depreciation |
0.30 |
0.29 |
0.27 |
| Tax |
0.22 |
0.54 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
0.02 |
0.15 |
| Reported Profit After Tax |
0.44 |
1.50 |
1.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.44 |
1.50 |
1.02 |
| EPS (Unit Curr.) |
0.08 |
0.28 |
0.69 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.14 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.41 |
1.42 |
0.96 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
0.71 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.66 |
5.69 |
3.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.66 |
2.85 |
0.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.57 |
10.57 |
10.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.47 |
12.64 |
24.00 |
| PBDTM(%) |
5.46 |
11.75 |
20.53 |
| PATM(%) |
2.76 |
7.47 |
13.60 |