| Sprayking Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 21.14 | 10.57 | 6.34 | 3.17 | 3.17 |
| Reserves | 8.51 | 16.87 | 18.51 | 5.93 | 5.58 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 29.65 | 27.44 | 24.85 | 9.10 | 8.75 |
| Secured Loans | 17.95 | 6.12 | 1.30 | 0.00 | 0.36 |
| Unsecured Loans | 0.00 | 0.63 | 0.00 | 0.00 | 0.00 |
| Total Debt | 17.95 | 6.75 | 1.30 | 0.00 | 0.36 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 47.60 | 34.19 | 26.15 | 9.10 | 9.11 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 12.97 | 6.79 | 0.82 | 0.41 | 0.29 |
| Less: Accumulated Depreciation | 1.78 | 0.73 | 0.28 | 0.17 | 0.15 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 11.19 | 6.06 | 0.54 | 0.24 | 0.14 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.16 | 6.11 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 8.77 | 11.47 | 3.50 | 0.20 | 0.06 |
| Sundry Debtors | 6.80 | 2.83 | 9.15 | 9.35 | 8.31 |
| Cash and Bank Balance | 0.01 | 1.16 | 0.01 | 0.40 | 0.03 |
| Loans and Advances | 17.94 | 26.96 | 13.34 | 1.36 | 1.22 |
| Total Current Assets | 33.52 | 42.42 | 26.00 | 11.31 | 9.62 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2.63 | 19.79 | 0.33 | 2.44 | 0.47 |
| Provisions | 0.81 | 0.66 | 0.35 | 0.15 | 0.23 |
| Total CL & Provisions | 3.45 | 20.46 | 0.68 | 2.59 | 0.70 |
| Net Current Assets | 30.07 | 21.97 | 25.32 | 8.72 | 8.92 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.07 | 0.00 | 0.01 | 0.02 | 0.02 |
| Deferred Tax Liability | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.07 | -0.13 | 0.01 | 0.02 | 0.02 |
| Other Assets | 0.09 | 0.18 | 0.27 | 0.13 | 0.03 |
| Total Assets | 47.58 | 34.19 | 26.15 | 9.11 | 9.12 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |