| Gross Sales |
64.69 |
109.62 |
74.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
64.69 |
109.62 |
74.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.05 |
0.11 |
| Total Income |
64.79 |
109.67 |
74.45 |
| Total Expenditure |
62.83 |
107.20 |
71.51 |
| PBIDT |
1.95 |
2.47 |
2.94 |
| Interest |
0.42 |
0.38 |
0.68 |
| PBDT |
1.53 |
2.10 |
2.26 |
| Depreciation |
0.69 |
0.92 |
0.90 |
| Tax |
0.27 |
0.41 |
0.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.08 |
-0.07 |
| Reported Profit After Tax |
0.60 |
0.84 |
1.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.60 |
0.84 |
1.00 |
| EPS (Unit Curr.) |
0.52 |
0.73 |
0.87 |
| EPS (Adj) (Unit Curr.) |
0.52 |
0.73 |
0.87 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.73 |
0.87 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.73 |
0.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.08 |
2.93 |
3.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.08 |
2.93 |
3.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.50 |
11.50 |
11.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.01 |
2.25 |
3.96 |
| PBDTM(%) |
2.37 |
1.92 |
3.04 |
| PATM(%) |
0.93 |
0.77 |
1.35 |