| Gross Sales |
69.81 |
63.14 |
64.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
69.81 |
63.14 |
64.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.07 |
0.09 |
| Total Income |
69.98 |
63.21 |
64.79 |
| Total Expenditure |
67.81 |
61.95 |
62.83 |
| PBIDT |
2.16 |
1.26 |
1.95 |
| Interest |
0.16 |
0.43 |
0.42 |
| PBDT |
2.01 |
0.83 |
1.53 |
| Depreciation |
0.72 |
0.69 |
0.69 |
| Tax |
0.33 |
0.10 |
0.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.04 |
-0.03 |
| Reported Profit After Tax |
0.96 |
0.07 |
0.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.96 |
0.07 |
0.60 |
| EPS (Unit Curr.) |
0.02 |
0.00 |
0.52 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.00 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.08 |
0.01 |
2.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.01 |
0.00 |
0.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.00 |
46.00 |
11.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.09 |
2.00 |
3.01 |
| PBDTM(%) |
2.88 |
1.31 |
2.37 |
| PATM(%) |
1.38 |
0.11 |
0.93 |