| Gross Sales |
75.87 |
101.59 |
73.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
75.87 |
101.59 |
73.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.27 |
20.54 |
1.41 |
| Total Income |
79.14 |
122.13 |
75.24 |
| Total Expenditure |
71.85 |
87.82 |
67.08 |
| PBIDT |
7.29 |
34.31 |
8.16 |
| Interest |
3.06 |
3.26 |
3.03 |
| PBDT |
4.23 |
31.05 |
5.13 |
| Depreciation |
9.31 |
9.22 |
8.80 |
| Tax |
0.00 |
-0.78 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.64 |
8.11 |
-1.17 |
| Reported Profit After Tax |
-6.72 |
14.50 |
-2.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.72 |
14.50 |
-2.50 |
| EPS (Unit Curr.) |
-1.74 |
3.75 |
-0.65 |
| EPS (Adj) (Unit Curr.) |
-1.74 |
3.75 |
-0.65 |
| Calculated EPS (Unit Curr.) |
-1.73 |
3.74 |
-0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.73 |
3.74 |
-0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.93 |
14.97 |
-2.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.93 |
14.97 |
-2.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.81 |
38.74 |
38.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.61 |
33.77 |
11.05 |
| PBDTM(%) |
5.58 |
30.56 |
6.95 |
| PATM(%) |
-8.86 |
14.27 |
-3.39 |