| Gross Sales |
89.40 |
81.59 |
75.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.40 |
81.59 |
75.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.97 |
4.73 |
3.24 |
| Total Income |
92.37 |
86.32 |
79.11 |
| Total Expenditure |
69.53 |
68.65 |
71.82 |
| PBIDT |
22.84 |
17.67 |
7.29 |
| Interest |
3.32 |
3.11 |
3.06 |
| PBDT |
19.52 |
14.56 |
4.23 |
| Depreciation |
9.67 |
9.62 |
9.31 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.39 |
1.29 |
1.64 |
| Reported Profit After Tax |
7.46 |
3.65 |
-6.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.46 |
3.65 |
-6.72 |
| EPS (Unit Curr.) |
1.92 |
0.95 |
-1.74 |
| EPS (Adj) (Unit Curr.) |
1.92 |
0.95 |
-1.74 |
| Calculated EPS (Unit Curr.) |
1.92 |
0.94 |
-1.73 |
| Calculated EPS (Adj) (Unit Curr.) |
1.92 |
0.94 |
-1.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.69 |
3.76 |
-6.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.69 |
3.76 |
-6.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.81 |
38.81 |
38.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.55 |
21.66 |
9.61 |
| PBDTM(%) |
21.83 |
17.85 |
5.58 |
| PATM(%) |
8.34 |
4.47 |
-8.86 |