| Gross Sales |
105.27 |
101.19 |
89.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.27 |
101.19 |
89.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.04 |
2.08 |
2.97 |
| Total Income |
107.31 |
103.27 |
92.37 |
| Total Expenditure |
91.36 |
85.18 |
69.53 |
| PBIDT |
15.95 |
18.09 |
22.84 |
| Interest |
3.30 |
3.36 |
3.32 |
| PBDT |
12.65 |
14.73 |
19.52 |
| Depreciation |
9.80 |
9.81 |
9.67 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.84 |
1.94 |
2.39 |
| Reported Profit After Tax |
2.01 |
2.98 |
7.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.01 |
2.98 |
7.46 |
| EPS (Unit Curr.) |
0.51 |
0.77 |
1.92 |
| EPS (Adj) (Unit Curr.) |
0.51 |
0.77 |
1.92 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.77 |
1.92 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.77 |
1.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.07 |
3.07 |
7.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.07 |
3.07 |
7.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.81 |
38.81 |
38.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.15 |
17.88 |
25.55 |
| PBDTM(%) |
12.02 |
14.56 |
21.83 |
| PATM(%) |
1.91 |
2.94 |
8.34 |