| Gross Sales |
99.60 |
73.83 |
76.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.60 |
73.83 |
76.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.49 |
1.41 |
0.52 |
| Total Income |
120.09 |
75.24 |
76.77 |
| Total Expenditure |
87.55 |
67.08 |
69.60 |
| PBIDT |
32.54 |
8.16 |
7.17 |
| Interest |
3.26 |
3.03 |
2.85 |
| PBDT |
29.28 |
5.13 |
4.32 |
| Depreciation |
8.98 |
8.80 |
8.97 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.50 |
-1.17 |
-1.14 |
| Reported Profit After Tax |
12.80 |
-2.50 |
-3.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.80 |
-2.50 |
-3.51 |
| EPS (Unit Curr.) |
3.31 |
-0.65 |
-0.91 |
| EPS (Adj) (Unit Curr.) |
3.31 |
-0.65 |
-0.91 |
| Calculated EPS (Unit Curr.) |
3.30 |
-0.65 |
-0.91 |
| Calculated EPS (Adj) (Unit Curr.) |
3.30 |
-0.65 |
-0.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.22 |
-2.59 |
-3.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.22 |
-2.59 |
-3.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.74 |
38.61 |
38.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.67 |
11.05 |
9.40 |
| PBDTM(%) |
29.40 |
6.95 |
5.67 |
| PATM(%) |
12.85 |
-3.39 |
-4.60 |