| Gross Sales |
79.39 |
86.31 |
76.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
79.39 |
86.31 |
76.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.02 |
9.44 |
9.17 |
| Total Income |
88.41 |
95.76 |
85.42 |
| Total Expenditure |
48.20 |
56.12 |
45.57 |
| PBIDT |
40.21 |
39.64 |
39.85 |
| Interest |
0.34 |
0.15 |
0.18 |
| PBDT |
39.87 |
39.49 |
39.67 |
| Depreciation |
3.74 |
2.32 |
2.47 |
| Tax |
-7.58 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.53 |
8.56 |
8.50 |
| Reported Profit After Tax |
35.18 |
28.61 |
28.69 |
| Extra-ordinary Items |
0.00 |
-5.01 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.18 |
33.62 |
28.69 |
| EPS (Unit Curr.) |
7.35 |
5.99 |
6.04 |
| EPS (Adj) (Unit Curr.) |
7.35 |
5.99 |
6.04 |
| Calculated EPS (Unit Curr.) |
7.35 |
5.98 |
6.03 |
| Calculated EPS (Adj) (Unit Curr.) |
7.35 |
5.98 |
6.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.39 |
23.92 |
24.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.39 |
23.92 |
24.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.88 |
47.84 |
47.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.65 |
45.93 |
52.26 |
| PBDTM(%) |
50.22 |
45.75 |
52.03 |
| PATM(%) |
44.31 |
33.15 |
37.63 |