| Operating Income |
399.30 |
400.82 |
434.43 |
| Other Operating Income |
17.14 |
0.00 |
0.00 |
| Other Income |
7.66 |
31.87 |
11.14 |
| Total Income |
424.10 |
432.69 |
445.57 |
| Interest |
123.46 |
134.27 |
148.89 |
| Employee Expenses |
153.44 |
154.14 |
154.16 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
51.14 |
52.78 |
53.49 |
| TOTAL OPERATING EXPENDITURE |
328.04 |
341.19 |
356.54 |
| Operating Profit Before Prov. & Cont. |
96.06 |
91.50 |
89.03 |
| Provisions & Write Offs |
79.52 |
111.15 |
178.86 |
| Depreciation |
2.49 |
2.49 |
2.42 |
| TOTAL EXPENDITURE |
410.05 |
454.83 |
537.82 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
14.05 |
-22.14 |
-92.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.05 |
-22.14 |
-92.25 |
| EPS (Unit Curr.) |
1.05 |
-1.69 |
-7.44 |
| EPS (Adj) (Unit Curr.) |
1.05 |
-1.69 |
-7.44 |
| Calculated EPS (Unit Curr.) |
0.87 |
-1.69 |
-7.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.87 |
-1.69 |
-7.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.48 |
-6.75 |
-28.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.48 |
-6.75 |
-28.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
161.36 |
131.18 |
131.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.06 |
28.60 |
13.59 |
| PBDTM(%) |
4.14 |
-4.90 |
-20.68 |
| PATM(%) |
3.52 |
-5.52 |
-21.23 |
| Net Interest Income |
236.51 |
243.00 |
268.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
6,876.00 |
7,038.00 |
7,688.00 |
| Return on Equity(%) |
0.00 |
-4.59 |
-20.58 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
68.90 |
70.20 |
70.81 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
11.32 |
10.90 |
10.29 |
| Provision Coverage Ratio(%) |
86.08 |
0.00 |
97.00 |
| Capital Adequacy Ratio |
38.80 |
31.31 |
29.52 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
4.38 |
4.61 |
5.43 |
| (%) Net Non Performing Assets |
0.63 |
0.38 |
0.19 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
-1.22 |
-4.70 |
| Loans Disbursed(Amt Rs cr) |
1,594.00 |
1,298.00 |
950.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |