| Operating Income |
434.43 |
466.08 |
473.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.14 |
9.91 |
8.70 |
| Total Income |
445.57 |
475.99 |
482.51 |
| Interest |
148.89 |
179.41 |
213.67 |
| Employee Expenses |
154.16 |
146.20 |
151.17 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
53.49 |
57.00 |
49.70 |
| TOTAL OPERATING EXPENDITURE |
356.54 |
382.61 |
414.54 |
| Operating Profit Before Prov. & Cont. |
89.03 |
93.38 |
67.97 |
| Provisions & Write Offs |
178.86 |
254.68 |
572.29 |
| Depreciation |
2.42 |
3.26 |
3.20 |
| TOTAL EXPENDITURE |
537.82 |
640.55 |
990.03 |
| Tax |
0.00 |
0.00 |
-69.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
281.00 |
| Reported Profit After Tax |
-92.25 |
-164.56 |
-719.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-92.25 |
-164.56 |
-719.32 |
| EPS (Unit Curr.) |
-7.44 |
-14.97 |
-71.46 |
| EPS (Adj) (Unit Curr.) |
-7.44 |
-14.50 |
-69.22 |
| Calculated EPS (Unit Curr.) |
-7.03 |
-16.35 |
-71.47 |
| Calculated EPS (Adj) (Unit Curr.) |
-7.03 |
-15.84 |
-69.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
-28.13 |
-65.40 |
-285.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-28.13 |
-63.35 |
-276.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.18 |
100.65 |
100.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.59 |
3.89 |
-61.34 |
| PBDTM(%) |
-20.68 |
-34.61 |
-106.44 |
| PATM(%) |
-21.23 |
-35.31 |
-151.82 |
| Net Interest Income |
268.00 |
268.00 |
223.35 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
7,688.00 |
8,980.00 |
10,599.37 |
| Return on Equity(%) |
-20.58 |
-38.16 |
-132.93 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
70.81 |
69.61 |
75.91 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
10.29 |
8.57 |
8.86 |
| Provision Coverage Ratio(%) |
97.00 |
96.53 |
88.00 |
| Capital Adequacy Ratio |
29.52 |
22.42 |
22.20 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
5.43 |
7.92 |
12.58 |
| (%) Net Non Performing Assets |
0.19 |
0.30 |
1.71 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
-4.70 |
-7.45 |
-27.58 |
| Loans Disbursed(Amt Rs cr) |
950.00 |
1,156.00 |
1,168.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |