| Operating Income |
466.08 |
473.81 |
691.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.91 |
8.70 |
12.16 |
| Total Income |
475.99 |
482.51 |
703.71 |
| Interest |
179.41 |
213.67 |
227.36 |
| Employee Expenses |
146.20 |
151.17 |
140.47 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
57.00 |
49.70 |
49.19 |
| TOTAL OPERATING EXPENDITURE |
382.61 |
414.54 |
417.02 |
| Operating Profit Before Prov. & Cont. |
93.38 |
67.97 |
286.69 |
| Provisions & Write Offs |
254.68 |
572.29 |
694.05 |
| Depreciation |
3.26 |
3.20 |
2.85 |
| TOTAL EXPENDITURE |
640.55 |
990.03 |
1,113.92 |
| Tax |
0.00 |
-69.20 |
9.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
281.00 |
-114.66 |
| Reported Profit After Tax |
-164.56 |
-719.32 |
-305.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-164.56 |
-719.32 |
-305.04 |
| EPS (Unit Curr.) |
-14.97 |
-71.46 |
-30.31 |
| EPS (Adj) (Unit Curr.) |
-14.50 |
-69.22 |
-29.36 |
| Calculated EPS (Unit Curr.) |
-16.35 |
-71.47 |
-30.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-15.84 |
-69.23 |
-29.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
-65.40 |
-285.87 |
-121.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-63.35 |
-276.90 |
-117.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
100.65 |
100.65 |
100.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.89 |
-61.34 |
-26.03 |
| PBDTM(%) |
-34.61 |
-106.44 |
-58.91 |
| PATM(%) |
-35.31 |
-151.82 |
-44.11 |
| Net Interest Income |
268.00 |
223.35 |
397.29 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
8,980.00 |
10,599.37 |
11,571.15 |
| Return on Equity(%) |
-38.16 |
-132.93 |
-45.69 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
69.61 |
75.91 |
40.41 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
8.57 |
8.86 |
11.48 |
| Provision Coverage Ratio(%) |
96.53 |
88.00 |
76.00 |
| Capital Adequacy Ratio |
22.42 |
22.20 |
24.40 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
7.92 |
12.58 |
9.41 |
| (%) Net Non Performing Assets |
0.30 |
1.71 |
2.41 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
-7.45 |
-27.58 |
-10.28 |
| Loans Disbursed(Amt Rs cr) |
1,156.00 |
1,168.00 |
1,661.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |