| Operating Income |
400.82 |
434.43 |
466.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.87 |
11.14 |
9.91 |
| Total Income |
432.69 |
445.57 |
475.99 |
| Interest |
134.27 |
148.89 |
179.41 |
| Employee Expenses |
154.14 |
154.16 |
146.20 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
52.78 |
53.49 |
57.00 |
| TOTAL OPERATING EXPENDITURE |
341.19 |
356.54 |
382.61 |
| Operating Profit Before Prov. & Cont. |
91.50 |
89.03 |
93.38 |
| Provisions & Write Offs |
111.15 |
178.86 |
254.68 |
| Depreciation |
2.49 |
2.42 |
3.26 |
| TOTAL EXPENDITURE |
454.83 |
537.82 |
640.55 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-22.14 |
-92.25 |
-164.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-22.14 |
-92.25 |
-164.56 |
| EPS (Unit Curr.) |
-1.69 |
-7.44 |
-14.97 |
| EPS (Adj) (Unit Curr.) |
-1.69 |
-7.44 |
-14.50 |
| Calculated EPS (Unit Curr.) |
-1.69 |
-7.03 |
-16.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.69 |
-7.03 |
-15.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.75 |
-28.13 |
-65.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.75 |
-28.13 |
-63.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.18 |
131.18 |
100.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.60 |
13.59 |
3.89 |
| PBDTM(%) |
-4.90 |
-20.68 |
-34.61 |
| PATM(%) |
-5.52 |
-21.23 |
-35.31 |
| Net Interest Income |
0.00 |
268.00 |
268.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
7,688.00 |
8,980.00 |
| Return on Equity(%) |
0.00 |
-20.58 |
-38.16 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
70.81 |
69.61 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
10.29 |
8.57 |
| Provision Coverage Ratio(%) |
0.00 |
97.00 |
96.53 |
| Capital Adequacy Ratio |
0.00 |
29.52 |
22.42 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
5.43 |
7.92 |
| (%) Net Non Performing Assets |
0.00 |
0.19 |
0.30 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
-4.70 |
-7.45 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
950.00 |
1,156.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |