Operating Income |
473.81 |
691.55 |
688.32 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
8.70 |
12.16 |
18.36 |
Total Income |
482.51 |
703.71 |
706.68 |
Interest |
213.67 |
227.36 |
223.41 |
Employee Expenses |
151.17 |
140.47 |
135.40 |
Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
Impairment of Assets |
0.00 |
0.00 |
0.00 |
Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
Other Expenses |
49.70 |
49.19 |
47.76 |
TOTAL OPERATING EXPENDITURE |
414.54 |
417.02 |
406.57 |
Operating Profit Before Prov. & Cont. |
67.97 |
286.69 |
300.11 |
Provisions & Write Offs |
572.29 |
694.05 |
348.47 |
Depreciation |
3.20 |
2.85 |
2.36 |
TOTAL EXPENDITURE |
990.03 |
1,113.92 |
757.40 |
Tax |
-69.20 |
9.49 |
59.71 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
281.00 |
-114.66 |
-74.81 |
Reported Profit After Tax |
-719.32 |
-305.04 |
-35.62 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
-719.32 |
-305.04 |
-35.62 |
EPS (Unit Curr.) |
-71.46 |
-30.31 |
-3.54 |
EPS (Adj) (Unit Curr.) |
-69.22 |
-29.36 |
-3.43 |
Calculated EPS (Unit Curr.) |
-71.47 |
-30.31 |
-3.54 |
Calculated EPS (Adj) (Unit Curr.) |
-69.23 |
-29.36 |
-3.43 |
Calculated EPS (Ann.) (Unit Curr.) |
-285.87 |
-121.23 |
-14.16 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-276.90 |
-117.43 |
-13.72 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
100.65 |
100.65 |
100.65 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
-61.34 |
-26.03 |
25.43 |
PBDTM(%) |
-106.44 |
-58.91 |
-7.03 |
PATM(%) |
-151.82 |
-44.11 |
-5.17 |
Net Interest Income |
223.35 |
397.29 |
396.55 |
Operating Expenses |
0.00 |
0.00 |
0.00 |
Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
Assets Under Management |
10,599.37 |
11,571.15 |
12,193.00 |
Return on Equity(%) |
-132.93 |
-45.69 |
-5.03 |
Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
Cost to Income Ratio |
75.91 |
40.41 |
38.39 |
Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
Net Interest Margin(%) |
8.86 |
11.48 |
11.64 |
Provision Coverage Ratio(%) |
88.00 |
76.00 |
78.14 |
Capital Adequacy Ratio |
22.20 |
24.40 |
25.86 |
Tier I Capital |
0.00 |
0.00 |
0.00 |
Tier II Capital |
0.00 |
0.00 |
0.00 |
Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
(%) Gross Non Performing Assets |
12.58 |
9.41 |
5.46 |
(%) Net Non Performing Assets |
1.71 |
2.41 |
1.25 |
Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
Return on Assets |
-27.58 |
-10.28 |
-1.19 |
Loans Disbursed(Amt Rs cr) |
1,168.00 |
1,661.00 |
2,987.00 |
Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |