| Gross Sales |
91.37 |
30.14 |
27.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
91.37 |
30.14 |
27.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.00 |
0.00 |
| Total Income |
91.40 |
30.14 |
27.11 |
| Total Expenditure |
94.87 |
25.68 |
22.87 |
| PBIDT |
-3.47 |
4.46 |
4.24 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
-3.47 |
4.46 |
4.24 |
| Depreciation |
0.01 |
0.01 |
0.01 |
| Tax |
0.00 |
1.16 |
0.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.47 |
3.29 |
3.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.47 |
3.29 |
3.99 |
| EPS (Unit Curr.) |
-0.12 |
0.11 |
0.14 |
| EPS (Adj) (Unit Curr.) |
-0.08 |
0.08 |
0.10 |
| Calculated EPS (Unit Curr.) |
-0.12 |
0.11 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.08 |
0.08 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.48 |
0.46 |
0.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.33 |
0.32 |
0.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.92 |
28.92 |
28.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.80 |
14.80 |
15.64 |
| PBDTM(%) |
-3.80 |
14.80 |
15.64 |
| PATM(%) |
-3.80 |
10.92 |
14.72 |