| Gross Sales |
27.11 |
26.63 |
18.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.11 |
26.63 |
18.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.30 |
| Total Income |
27.11 |
26.63 |
18.36 |
| Total Expenditure |
22.87 |
20.66 |
13.53 |
| PBIDT |
4.24 |
5.97 |
4.83 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
4.24 |
5.97 |
4.83 |
| Depreciation |
0.01 |
0.01 |
0.01 |
| Tax |
0.24 |
0.31 |
-0.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.03 |
| Reported Profit After Tax |
3.99 |
5.65 |
5.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.99 |
5.65 |
5.66 |
| EPS (Unit Curr.) |
0.14 |
0.98 |
1.57 |
| EPS (Adj) (Unit Curr.) |
0.14 |
0.49 |
0.47 |
| Calculated EPS (Unit Curr.) |
0.14 |
0.39 |
1.57 |
| Calculated EPS (Adj) (Unit Curr.) |
0.14 |
0.20 |
0.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.55 |
1.56 |
6.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.55 |
0.78 |
1.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.92 |
14.46 |
3.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.64 |
22.42 |
26.74 |
| PBDTM(%) |
15.64 |
22.42 |
26.74 |
| PATM(%) |
14.72 |
21.22 |
31.34 |