INCOME : |
|
|
|
|
|
Sales Turnover |
50.58 |
20.52 |
17.01 |
15.02 |
13.14 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
50.58 |
20.52 |
17.01 |
15.02 |
13.14 |
Other Income |
0.38 |
- |
0.07 |
0.15 |
0.08 |
Stock Adjustments |
4.26 |
- |
- |
-1.86 |
0.71 |
Total Income |
55.22 |
20.52 |
17.08 |
13.31 |
13.93 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
43.54 |
17.54 |
16.86 |
13.15 |
13.69 |
Power and Fuel Cost |
0.03 |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.11 |
0.05 |
0.12 |
0.01 |
0.09 |
Miscellaneous Expenses |
0.01 |
2.55 |
- |
- |
- |
Employee Benefit Expenses |
0.20 |
0.07 |
0.06 |
0.07 |
0.07 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
11.34 |
0.32 |
0.04 |
0.08 |
0.08 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
11.34 |
0.32 |
0.04 |
0.08 |
0.08 |
Depreciation |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Profit Before Tax |
11.31 |
0.29 |
0.01 |
0.05 |
0.05 |
Current Tax |
0.82 |
0.07 |
- |
0.01 |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.03 |
- |
- |
- |
0.01 |
Reported Net Profit |
10.46 |
0.21 |
0.01 |
0.04 |
0.04 |
Extraordinary Items |
- |
-1.89 |
- |
- |
- |
Adjusted Net Profit |
10.46 |
2.10 |
0.01 |
0.04 |
0.04 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.48 |
0.26 |
0.25 |
0.21 |
0.17 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
0.03 |
- |
-0.01 |
- |
- |
P & L Balance carried down |
10.91 |
0.48 |
0.26 |
0.25 |
0.21 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.89 |
0.59 |
0.02 |
0.11 |
0.11 |
Earnings Per Share(Adj)-Unit Curr |
0.86 |
0.02 |
0.00 |
0.00 |
0.00 |
Book Value |
4.02 |
11.33 |
10.73 |
10.70 |
10.58 |
Book Value(Adj)-Unit Curr |
1.20 |
0.34 |
0.32 |
0.32 |
0.31 |